Ingersoll Rand cash flow statement
In fiscal 2025, Ingersoll Rand's operations generated $1.36bn of cash; it spent $136m on capital projects, leaving free cash flow of $1.22bn. It returned $31.8m in dividends and $1.02bn through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 172 | 166 | 201 | 445 | 343 | 914 | 628 | 865 | 1,377 | 1,397 | 1,356 | 1,642 |
| Depreciation and amortisation | 163 | 173 | 174 | 180 | 147 | 413 | 422 | 433 | 459 | 482 | 506 | 548 |
| Stock-based pay | 0 | 0 | 175 | 3 | 19 | 48 | 87 | 79 | 52 | 59 | 53 | 57 |
| Capital spending | 71 | 74 | 57 | 52 | 38 | 42 | 64 | 95 | 105 | 149 | 136 | 125 |
| Free cash flow | 101 | 91 | 144 | 392 | 305 | 872 | 564 | 771 | 1,272 | 1,248 | 1,220 | 1,517 |
| Free cash flow after stock pay | 101 | 91 | −31 | 390 | 287 | 825 | 477 | 692 | 1,220 | 1,189 | 1,167 | 1,460 |
| Dividends paid | — | — | — | — | 0 | 0 | 8 | 32 | 32 | 32 | 32 | 31 |
| Share buybacks | 2 | 14 | 4 | 41 | 19 | 2 | 737 | 261 | 263 | 261 | 1,018 | 1,003 |
| Shares issued | — | 3 | 894 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 526 | 256 | 246 | 355 | 499 | 200 | 296 | 648 |
| Depreciation and amortisation | 124 | 120 | 121 | 125 | 141 | 137 | 133 | 138 |
| Stock-based pay | 15 | 14 | 17 | 15 | 7 | 16 | 18 | 16 |
| Capital spending | 35 | 34 | 35 | 29 | 38 | 36 | 27 | 25 |
| Free cash flow | 491 | 223 | 210 | 326 | 462 | 163 | 269 | 623 |
| Free cash flow after stock pay | 476 | 209 | 194 | 311 | 454 | 148 | 251 | 607 |
Compare with peers
- Dover Corporation cash flow
- Xylem Inc. cash flow
- Hubbell Incorporated cash flow
- Snap-on cash flow
- Mueller Industries Inc cash flow
Head to head: DOV vs IRIR vs XYLHUBB vs IR
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies