Mueller Industries Inc cash flow statement
In fiscal 2025, Mueller Industries Inc's operations generated $755m of cash; it spent $68.8m on capital projects, leaving free cash flow of $687m. It returned $109m in dividends and $244m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 77 | 56 | 154 | 108 | 129 | 91 | 160 | 158 | 44 | 168 | 201 | 245 | 312 | 724 | 673 | 646 | 755 | 770 |
| Depreciation and amortisation | 41 | 40 | 36 | 30 | 32 | 34 | 35 | 35 | 34 | 40 | 43 | 45 | 45 | 44 | 40 | 53 | 69 | 72 |
| Stock-based pay | 3 | 3 | 3 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 9 | 9 | 10 | 18 | 23 | 27 | 27 | 30 |
| Capital spending | 14 | 19 | 19 | 57 | 41 | 39 | 29 | 37 | 46 | 38 | 31 | 44 | 32 | 38 | 54 | 80 | 69 | 81 |
| Free cash flow | 63 | 38 | 135 | 51 | 87 | 51 | 131 | 120 | −2 | 129 | 169 | 201 | 280 | 686 | 619 | 566 | 687 | 690 |
| Free cash flow after stock pay | 61 | 35 | 132 | 45 | 81 | 45 | 125 | 114 | −10 | 121 | 161 | 193 | 270 | 669 | 596 | 539 | 660 | 660 |
| Dividends paid | 15 | 15 | 15 | 15 | 14 | 17 | 17 | 21 | 197 | 23 | 22 | 22 | 29 | 56 | 67 | 89 | 109 | 141 |
| Share buybacks | 1 | 0 | 0 | 427 | 0 | 0 | — | 0 | 0 | 34 | 2 | 6 | 5 | 38 | 19 | 49 | 244 | 278 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 140 | 114 | 191 | 310 | 141 | 80 | 212 | 337 |
| Depreciation and amortisation | 22 | 17 | 18 | 17 | 17 | 17 | 17 | 21 |
| Stock-based pay | 7 | 6 | 8 | 6 | 6 | 7 | 9 | 7 |
| Capital spending | 29 | 17 | 14 | 18 | 20 | 17 | 22 | 22 |
| Free cash flow | 111 | 97 | 177 | 292 | 121 | 63 | 191 | 315 |
| Free cash flow after stock pay | 104 | 91 | 169 | 285 | 115 | 55 | 182 | 308 |
Compare with peers
- Timken Co cash flow
- Snap-on cash flow
- ITT Inc. cash flow
- Flowserve Corp cash flow
- Lincoln Electric Holdings Inc cash flow
Head to head: MLI vs TKRMLI vs SNAITT vs MLI
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies