Snap-on cash flow statement
In fiscal 2025, Snap-on's operations generated $1.08bn of cash; it spent $76.0m on capital projects, leaving free cash flow of $1.01bn. It returned $462m in dividends and $329m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 347 | 140 | 129 | 329 | 393 | 403 | 507 | 576 | 609 | 765 | 675 | 1,009 | 967 | 675 | 1,154 | 1,218 | 1,082 | 1,156 |
| Depreciation and amortisation | 75 | 73 | 75 | 77 | 77 | 80 | 83 | 86 | 93 | 94 | 92 | 97 | 105 | 100 | 99 | 98 | 99 | 103 |
| Stock-based pay | −3 | 15 | 20 | 32 | 39 | 38 | 40 | 31 | 30 | 27 | 24 | 20 | 41 | 34 | 45 | 29 | 29 | 31 |
| Capital spending | 64 | 51 | 61 | 79 | 71 | 81 | 80 | 74 | 82 | 91 | 99 | 66 | 70 | 84 | 95 | 84 | 76 | 83 |
| Free cash flow | 283 | 89 | 67 | 250 | 322 | 323 | 427 | 502 | 527 | 674 | 575 | 943 | 897 | 591 | 1,059 | 1,134 | 1,006 | 1,074 |
| Free cash flow after stock pay | 286 | 74 | 47 | 218 | 284 | 284 | 387 | 471 | 496 | 646 | 551 | 924 | 855 | 557 | 1,015 | 1,105 | 977 | 1,042 |
| Dividends paid | 69 | 71 | 77 | 82 | 92 | 108 | 128 | 148 | 169 | 192 | 217 | 243 | 276 | 313 | 356 | 406 | 462 | 506 |
| Share buybacks | — | 9 | 37 | 78 | 83 | 79 | 110 | 120 | 288 | 284 | 238 | 174 | 431 | 198 | 295 | 290 | 329 | 359 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 294 | 299 | 237 | 278 | 268 | 369 | 272 | 248 |
| Depreciation and amortisation | 43 | 18 | 19 | 19 | 43 | 20 | 20 | 20 |
| Stock-based pay | 7 | 5 | 9 | 9 | 7 | 7 | 9 | 8 |
| Capital spending | 18 | 23 | 20 | 20 | 14 | 21 | 23 | 25 |
| Free cash flow | 275 | 276 | 218 | 258 | 255 | 348 | 248 | 223 |
| Free cash flow after stock pay | 268 | 271 | 209 | 249 | 247 | 341 | 239 | 215 |
Compare with peers
- Mueller Industries Inc cash flow
- Timken Co cash flow
- ITT Inc. cash flow
- Flowserve Corp cash flow
- Lincoln Electric Holdings Inc cash flow
Head to head: MLI vs SNASNA vs TKRITT vs SNA
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies