Goosehead Insurance, Inc. balance sheet
At the end of fiscal 2025, Goosehead Insurance, Inc. had total assets of $415m, total liabilities of $578m and shareholders' equity of −$95.5m. It held $34.4m in cash against $299m of debt: net debt of $264m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 5 | 19 | 14 | 25 | 29 | 29 | 42 | 54 | 34 | 24 |
| Total current assets | 8 | 23 | 27 | 51 | 50 | 54 | 75 | 109 | 93 | 85 |
| Total assets | 17 | 35 | 65 | 186 | 270 | 321 | 355 | 398 | 415 | 407 |
| Deferred revenue (current) | 1 | 1 | 3 | 4 | 6 | 6 | 4 | 3 | 3 | 3 |
| Total current liabilities | 6 | 8 | 13 | 20 | 30 | 37 | 41 | 46 | 58 | 55 |
| Short-term debt | 1 | 3 | 4 | 4 | 4 | 7 | 9 | 10 | 3 | 3 |
| Long-term debt | 48 | 46 | 42 | 79 | 118 | 87 | 68 | 82 | 289 | 314 |
| Total debt | 49 | 48 | 46 | 83 | 123 | 94 | 78 | 93 | 299 | 323 |
| Total liabilities | 58 | 60 | 96 | 224 | 339 | 355 | 338 | 359 | 578 | 595 |
| Shareholders' equity | −41 | −9 | −9 | −5 | −14 | 11 | 28 | 44 | −96 | −112 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −17 | −22 | −34 | −55 | −44 | −11 | — | −67 | −76 |
| Net debt (negative = net cash) | 44 | 30 | 32 | 58 | 94 | 66 | 36 | 39 | 264 | 299 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 77 | 109 | 115 | 135 | 93 | 93 | 73 | 85 |
| Total assets | 358 | 398 | 413 | 437 | 404 | 415 | 393 | 407 |
| Deferred revenue (current) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total current liabilities | 49 | 46 | 41 | 46 | 48 | 58 | 56 | 55 |
| Short-term debt | 10 | 10 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term debt | 85 | 82 | 290 | 290 | 290 | 289 | 315 | 314 |
| Total debt | 95 | 92 | 293 | 293 | 293 | 292 | 318 | 317 |
| Total liabilities | 356 | 359 | 558 | 567 | 574 | 578 | 597 | 595 |
| Shareholders' equity | 58 | 44 | −89 | −79 | −105 | −96 | −121 | −112 |
| Non-controlling interests and other (assets − liabilities − equity) | −56 | — | −57 | −52 | −66 | −67 | −83 | −76 |
Compare with peers
- Ehealth, Inc. balance sheet
- Huize Holding Ltd balance sheet
- Crawford & Co balance sheet
- Hagerty, Inc. balance sheet
- Selectquote, Inc. balance sheet
Head to head: EHTH vs GSHDGSHD vs HUIZCRD.A vs GSHD
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies