Evolus, Inc. balance sheet
At the end of fiscal 2025, Evolus, Inc. had total assets of $226m, total liabilities of $249m and shareholders' equity of −$23.1m. It held $53.8m in cash against $150m of debt: net debt of $96.2m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 93 | 110 | 103 | 146 | 54 | 63 | 87 | 54 | 45 |
| Receivables | 0 | 11 | 10 | 15 | 22 | 31 | 48 | 55 | 62 |
| Inventory | 0 | 6 | 3 | 2 | 19 | 11 | 12 | 27 | 41 |
| Total current assets | 94 | 152 | 128 | 179 | 101 | 112 | 151 | 143 | 168 |
| Goodwill | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Total assets | 172 | 240 | 209 | 257 | 178 | 189 | 233 | 226 | 248 |
| Accounts payable | 2 | 6 | 10 | 6 | 9 | 4 | 9 | 23 | 44 |
| Deferred revenue (current) | — | 2 | 3 | 8 | 9 | 11 | 14 | 12 | 12 |
| Total current liabilities | 5 | 24 | 180 | 58 | 47 | 48 | 63 | 75 | 99 |
| Long-term debt | 0 | 74 | 41 | 71 | 72 | 120 | 122 | 146 | 157 |
| Total debt | 17 | 75 | 41 | 75 | 75 | 125 | 125 | 150 | 160 |
| Total liabilities | 87 | 161 | 282 | 176 | 159 | 210 | 227 | 249 | 279 |
| Shareholders' equity | 84 | 79 | −73 | 82 | 18 | −21 | 6 | −23 | −31 |
| Net debt (negative = net cash) | −76 | −35 | −62 | −71 | 21 | 62 | 38 | 96 | 115 |
| Shares outstanding | 27m | 34m | 34m | 56m | 56m | 58m | 63m | 65m | 66m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 45 | 48 | 47 | 48 | 50 | 55 | 52 | 62 |
| Inventory | 15 | 12 | 10 | 26 | 33 | 27 | 25 | 41 |
| Total current assets | 150 | 151 | 132 | 145 | 135 | 143 | 139 | 168 |
| Goodwill | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Total assets | 230 | 233 | 213 | 229 | 219 | 226 | 221 | 248 |
| Accounts payable | 14 | 9 | 16 | 23 | 23 | 23 | 20 | 44 |
| Deferred revenue (current) | 13 | 14 | 8 | 9 | 9 | 12 | 9 | 12 |
| Total current liabilities | 61 | 63 | 56 | 64 | 67 | 75 | 68 | 99 |
| Long-term debt | 121 | 122 | 122 | 145 | 146 | 146 | 156 | 157 |
| Total debt | 121 | 122 | 122 | 145 | 146 | 146 | 156 | 157 |
| Total liabilities | 224 | 227 | 220 | 247 | 248 | 249 | 249 | 279 |
| Shareholders' equity | 6 | 6 | −7 | −19 | −29 | −23 | −29 | −31 |
| Shares outstanding | 63m | 63m | 64m | 65m | 65m | 65m | 66m | 66m |
Compare with peers
- Xeris Biopharma Holdings, Inc. balance sheet
- Harrow, Inc. balance sheet
- Ironwood Pharmaceuticals Inc balance sheet
- Aurora Cannabis Inc balance sheet
- Vanda Pharmaceuticals Inc. balance sheet
Head to head: EOLS vs XERSEOLS vs HROWEOLS vs IRWD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies