Ironwood Pharmaceuticals Inc balance sheet
At the end of fiscal 2025, Ironwood Pharmaceuticals Inc had total assets of $397m, total liabilities of $659m and shareholders' equity of −$262m. It held $215m in cash against $585m of debt: net debt of $369m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 122 | 44 | 87 | 137 | 75 | 74 | 261 | 54 | 126 | 173 | 177 | 363 | 620 | 656 | 92 | 89 | 215 | 79 |
| Receivables | — | 0 | 0 | 0 | 1 | 0 | 3 | 1 | 3 | 21 | 11 | 122 | 114 | 115 | 129 | 82 | 47 | 113 |
| Inventory | — | — | — | 7 | 22 | 5 | — | 1 | 1 | — | 1 | — | — | — | — | — | — | — |
| Total current assets | — | 259 | 168 | 184 | 229 | 288 | 500 | 380 | 312 | 266 | 307 | 496 | 745 | 781 | 233 | 182 | 274 | 199 |
| Goodwill | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | — | — | — | — | — | — | — |
| Total assets | — | 301 | 209 | 230 | 279 | 329 | 619 | 710 | 606 | 332 | 403 | 559 | 1,127 | 1,101 | 471 | 351 | 397 | 285 |
| Accounts payable | — | 4 | 6 | 14 | 10 | 10 | 9 | 18 | 16 | 15 | 4 | 1 | 1 | 0 | 8 | 2 | 3 | 1 |
| Deferred revenue (current) | — | 40 | 36 | 3 | 5 | 7 | 7 | — | — | — | 1 | — | — | — | 3 | 2 | 1 | 1 |
| Total current liabilities | — | 64 | 65 | 55 | 41 | 61 | 76 | 91 | 66 | 120 | 41 | 32 | 162 | 26 | 276 | 39 | 242 | 33 |
| Long-term debt | — | — | — | — | 175 | 158 | 221 | 132 | 147 | 101 | — | 430 | 454 | 396 | 398 | 199 | — | — |
| Total debt | 0 | 0 | 0 | 0 | 175 | 169 | 336 | 132 | 249 | 313 | 408 | 430 | 454 | 413 | 500 | 385 | 585 | 385 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 659 | 447 |
| Shareholders' equity | −298 | 160 | 110 | 144 | 38 | 89 | 95 | 67 | 10 | −196 | −93 | 63 | 606 | 652 | −346 | −301 | −262 | −162 |
| Net debt (negative = net cash) | −122 | −44 | −87 | −137 | 99 | 95 | 74 | 78 | 123 | 140 | 231 | 68 | −166 | −243 | 407 | 296 | 369 | 306 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 154m | 158m | 161m | 162m | 154m | 156m | 160m | 163m | 165m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 76 | 82 | 40 | 86 | 120 | 47 | 106 | 113 |
| Total current assets | 179 | 182 | 161 | 192 | 274 | 274 | 332 | 199 |
| Total assets | 390 | 351 | 327 | 343 | 396 | 397 | 435 | 285 |
| Accounts payable | 3 | 2 | 6 | 1 | 2 | 3 | 3 | 1 |
| Deferred revenue (current) | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | 49 | 39 | 48 | 233 | 243 | 242 | 236 | 33 |
| Long-term debt | 199 | 199 | 199 | 199 | 200 | — | — | — |
| Total debt | 199 | 199 | 199 | 199 | 200 | — | — | — |
| Total liabilities | — | — | — | — | — | 659 | — | 447 |
| Shareholders' equity | −311 | −301 | −334 | −308 | −264 | −262 | −217 | −162 |
| Shares outstanding | 160m | 160m | 162m | 162m | 163m | 163m | 165m | 165m |
Compare with peers
- Innoviva, Inc. balance sheet
- Xeris Biopharma Holdings, Inc. balance sheet
- Evolus, Inc. balance sheet
- Harrow, Inc. balance sheet
- Alvotech balance sheet
Head to head: INVA vs IRWDIRWD vs XERSEOLS vs IRWD
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies