Xeris Biopharma Holdings, Inc. balance sheet
At the end of fiscal 2025, Xeris Biopharma Holdings, Inc. had total assets of $384m, total liabilities of $370m and shareholders' equity of $13.7m. It held $111m in cash against $234m of debt: net debt of $123m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 67 | 122 | 67 | 72 | 111 | 122 |
| Receivables | 7 | 17 | 31 | 39 | 40 | 51 | 58 |
| Inventory | 8 | 18 | 25 | 39 | 48 | 69 | 81 |
| Total current assets | 152 | 143 | 187 | 156 | 168 | 240 | 275 |
| Goodwill | 0 | 23 | 23 | 23 | 23 | 23 | 23 |
| Total assets | 159 | 304 | 345 | 323 | 323 | 384 | 412 |
| Accounts payable | 3 | 9 | 5 | 12 | 2 | 3 | 9 |
| Total current liabilities | 28 | 79 | 74 | 95 | 100 | 110 | 190 |
| Short-term debt | — | — | — | 0 | 15 | 0 | 64 |
| Long-term debt | 87 | 88 | 187 | 191 | 217 | 220 | 189 |
| Total debt | 87 | 88 | 197 | 199 | 249 | 234 | 253 |
| Total liabilities | 125 | 209 | 299 | 329 | 353 | 370 | 422 |
| Shareholders' equity | 34 | 95 | 45 | −7 | −30 | 14 | −10 |
| Net debt (negative = net cash) | 49 | 21 | 75 | 131 | 177 | 123 | 131 |
| Shares outstanding | — | — | 136m | 138m | 149m | 166m | 174m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 41 | 40 | 46 | 53 | 54 | 51 | 56 | 58 |
| Inventory | 45 | 48 | 53 | 67 | 67 | 69 | 74 | 81 |
| Total current assets | 163 | 168 | 163 | 186 | 224 | 240 | 252 | 275 |
| Goodwill | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Total assets | 321 | 323 | 315 | 335 | 370 | 384 | 392 | 412 |
| Accounts payable | 7 | 2 | 6 | 9 | 7 | 3 | 11 | 9 |
| Total current liabilities | 91 | 100 | 95 | 95 | 116 | 110 | 119 | 190 |
| Short-term debt | 15 | 15 | 12 | 0 | 0 | 0 | — | 64 |
| Long-term debt | 216 | 217 | 218 | 219 | 219 | 220 | 221 | 189 |
| Total debt | 231 | 232 | 230 | 219 | 219 | 220 | 221 | 253 |
| Total liabilities | 349 | 353 | 351 | 354 | 371 | 370 | 379 | 422 |
| Shareholders' equity | −28 | −30 | −35 | −19 | −1 | 14 | 13 | −10 |
| Shares outstanding | 149m | 149m | 156m | 161m | 166m | 166m | 173m | 174m |
Compare with peers
- Evolus, Inc. balance sheet
- Ironwood Pharmaceuticals Inc balance sheet
- Harrow, Inc. balance sheet
- Innoviva, Inc. balance sheet
- Aurora Cannabis Inc balance sheet
Head to head: EOLS vs XERSIRWD vs XERSHROW vs XERSINVA vs XERS
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies