Ftai Infrastructure Inc. balance sheet
At the end of fiscal 2025, Ftai Infrastructure Inc. had total assets of $5.75bn, total liabilities of $4.80bn and shareholders' equity of $21.3m. It held $57.4m in cash against $3.80bn of debt.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 55 | 50 | 36 | 29 | 28 | 57 | 33 |
| Total current assets | — | 278 | 278 | 186 | 220 | 484 | 368 |
| Goodwill | — | 257 | 260 | 275 | 275 | 366 | 275 |
| Total assets | — | 2,478 | 2,478 | 2,380 | 2,374 | 5,749 | 5,747 |
| Deferred revenue (current) | — | — | 3 | — | — | — | — |
| Total current liabilities | — | 160 | 160 | 151 | 251 | 410 | 1,334 |
| Short-term debt | — | 0 | 0 | 0 | 49 | 65 | 477 |
| Long-term debt | — | 1,230 | 1,230 | 1,341 | 1,539 | 3,709 | 2,287 |
| Total debt | 0 | 1,230 | 1,261 | 1,372 | 1,603 | 3,796 | 2,788 |
| Total liabilities | — | 1,689 | 1,689 | 1,642 | 1,918 | 4,805 | 5,108 |
| Shareholders' equity | 995 | 1,462 | 552 | 484 | 203 | 21 | −330 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −673 | 238 | 254 | 254 | 923 | 968 |
| Shares outstanding | — | — | 99m | 101m | 114m | 116m | 118m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 247 | 220 | 319 | 539 | 443 | 484 | 398 | 368 |
| Goodwill | 275 | 275 | 403 | 401 | 401 | 366 | 366 | 275 |
| Total assets | 2,437 | 2,374 | 4,142 | 4,407 | 5,452 | 5,749 | 5,689 | 5,747 |
| Total current liabilities | 174 | 251 | 371 | 363 | 1,771 | 410 | 362 | 1,334 |
| Short-term debt | — | 49 | 91 | 83 | 1,515 | 65 | 25 | 477 |
| Long-term debt | 1,536 | 1,539 | 2,664 | 3,002 | 2,214 | 3,709 | 3,788 | 2,287 |
| Total debt | 1,536 | 1,588 | 2,755 | 3,084 | 3,728 | 3,774 | 3,813 | 2,764 |
| Total liabilities | 1,817 | 1,918 | 3,275 | 3,631 | 4,373 | 4,805 | 4,868 | 5,108 |
| Shareholders' equity | 371 | 203 | 476 | 375 | 181 | 21 | −122 | −330 |
| Non-controlling interests and other (assets − liabilities − equity) | 249 | 254 | 390 | 400 | 898 | 923 | 943 | 968 |
| Shares outstanding | 114m | 114m | 115m | 115m | 116m | 116m | 118m | 118m |
Compare with peers
- Eastgroup Properties Inc balance sheet
- First Industrial Realty Trust Inc balance sheet
- Terreno Realty Corp balance sheet
- Stag Industrial, Inc. balance sheet
- Rexford Industrial Realty, Inc. balance sheet
Head to head: EGP vs FIPFIP vs FRFIP vs TRNO
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies