Ftai Infrastructure Inc. income statement

In fiscal 2025, Ftai Infrastructure Inc. reported revenue of $503m, up 51.6% on the year before and net income of −$207m, or −$2.26 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Ftai Infrastructure Inc.: income statement, annual
Fiscal year	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	69	120	262	320	331	503	659
General and administrative	9	9	11	13	15	16	14
Interest expense	11	16	53	100	122	266	352
Net interest income	−11	−16	−53	−100	−122	−266	−352
Income before tax	−74	−110	−183	−157	−263	−155	−440
Income tax	−2	−4	4	2	3	−3	29
Net income	−55	−80	−177	−184	−294	−207	−554
Diluted EPS	−$0.56	−$0.80	−$1.73	−$1.79	−$2.72	−$2.26	−$4.84
Diluted shares (average)	99m	99m	103m	103m	108m	115m	115m

US$ millions unless shown otherwise. Fiscal quarters.

Ftai Infrastructure Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	83	81	96	122	141	144	188	187
General and administrative	3	4	5	4	3	4	4	4
Interest expense	32	33	43	59	73	90	82	105
Net interest income	−32	−33	−43	−59	−73	−90	−82	−105
Income before tax	−43	−123	79	−69	−99	−66	−124	−151
Income tax	−0	1	−42	1	5	32	4	−12
Net income	−50	−134	110	−84	−118	−119	−150	−166
Diluted EPS	−$0.45	−$1.21	$0.89	−$0.73	−$1.38	−$1.08	−$1.32	−$1.41

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: EGP vs FIP FIP vs FR FIP vs TRNO

More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies

Figures from Ftai Infrastructure Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Ftai Infrastructure Inc.