Ftai Infrastructure Inc. cash flow statement
In fiscal 2025, Ftai Infrastructure Inc.'s operations generated −$118m of cash; it spent $281m on capital projects, leaving free cash flow of −$399m. It returned $13.8m in dividends.
Cash flow statement
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operations | −47 | −62 | −43 | 6 | −15 | −118 | −57 |
| Depreciation and amortisation | 31 | 54 | 71 | 81 | 79 | 132 | 164 |
| Stock-based pay | 2 | 4 | 4 | 9 | 9 | 11 | 25 |
| Capital spending | 248 | 141 | 217 | 99 | 80 | 281 | 261 |
| Free cash flow | −294 | −203 | −260 | −94 | −95 | −399 | −319 |
| Free cash flow after stock pay | −297 | −207 | −264 | −103 | −103 | −410 | −344 |
| Dividends paid | 0 | 0 | 3 | 12 | 13 | 14 | 14 |
| Shares issued | — | — | — | 0 | 0 | 3 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | −8 | −86 | −5 | −24 | −3 | −69 | 39 |
| Depreciation and amortisation | 19 | 19 | 25 | 34 | 35 | 39 | 51 | 40 |
| Stock-based pay | 3 | 2 | 1 | 1 | 2 | 7 | 11 | 5 |
| Capital spending | 26 | 26 | 67 | 82 | 66 | 66 | 46 | 83 |
| Free cash flow | −12 | −34 | −152 | −87 | −91 | −69 | −116 | −44 |
| Free cash flow after stock pay | −14 | −36 | −153 | −88 | −92 | −76 | −127 | −49 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- Eastgroup Properties Inc cash flow
- First Industrial Realty Trust Inc cash flow
- Terreno Realty Corp cash flow
- Stag Industrial, Inc. cash flow
- Rexford Industrial Realty, Inc. cash flow
Head to head: EGP vs FIPFIP vs FRFIP vs TRNO
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies