MGP Ingredients Inc cash flow statement
In fiscal 2025, MGP Ingredients Inc's operations generated $122m of cash; it spent $45.5m on capital projects, leaving free cash flow of $76.0m. It returned $10.3m in dividends and $1.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Jun 2009 | 2010Jun 2010 | 2011Jun 2011 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | 33 | 3 | 17 | 16 | 19 | 20 | 33 | 33 | 20 | 53 | 88 | 89 | 84 | 102 | 122 | 20 |
| Depreciation and amortisation | 12 | 9 | 9 | 12 | 12 | 12 | 11 | 11 | 11 | 12 | 13 | 19 | 21 | 22 | 22 | 24 | 25 |
| Stock-based pay | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 6 | 6 | 11 | 4 | 5 | 5 |
| Capital spending | 2 | 2 | 13 | 6 | 7 | 31 | 18 | 21 | 31 | 17 | 20 | 47 | 45 | 55 | 71 | 45 | 20 |
| Free cash flow | 1 | 31 | −10 | 11 | 9 | −12 | 2 | 12 | 2 | 3 | 34 | 41 | 44 | 29 | 31 | 76 | 1 |
| Free cash flow after stock pay | 1 | 30 | −11 | 10 | 8 | −13 | −1 | 10 | −1 | −0 | 31 | 35 | 38 | 18 | 27 | 71 | −5 |
| Dividends paid | — | — | 1 | 1 | 1 | 1 | 2 | 17 | 6 | 7 | 8 | 10 | 11 | 11 | 11 | 10 | 10 |
| Share buybacks | 0 | 0 | 0 | 1 | 1 | 15 | 2 | 5 | 2 | 5 | 4 | 1 | 1 | 1 | 49 | 1 | 1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 29 | 45 | 12 | 36 | 29 | 7 | −48 | 32 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Capital spending | 18 | 20 | 12 | 9 | 5 | 6 | 4 | 5 |
| Free cash flow | 10 | 25 | −1 | 28 | 24 | 1 | −52 | 27 |
| Free cash flow after stock pay | 9 | 24 | −2 | 26 | 23 | 1 | −54 | 26 |
Compare with peers
- BRC Inc. cash flow
- Sndl Inc. cash flow
- Vita Coco Company, Inc. cash flow
- National Beverage Corp cash flow
- Westrock Coffee Co cash flow
Head to head: BRCC vs MGPIMGPI vs SNDLCOCO vs MGPI
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies