Flowserve Corp key statistics and ratios
In fiscal 2025, Flowserve Corp had return on equity of 16.5% and a net margin of 7.3%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.8% | 9.6% | 9.5% | 9.4% | 9.8% | 10.5% | 5.7% | 3.3% | 0.1% | 2.7% | 6.1% | 3.5% | 3.6% | 5.2% | 4.3% | 6.2% | 7.3% | 5.4% |
| Return on equity | 23.8% | 19.9% | 19.6% | 21.6% | 25.8% | 27.0% | 14.4% | 8.1% | 0.2% | 6.3% | 14.1% | 7.5% | 7.1% | 10.4% | 9.9% | 14.3% | 16.5% | 11.3% |
| Return on assets | 10.1% | 8.9% | 9.4% | 9.5% | 9.9% | 10.4% | 5.3% | 2.7% | 0.1% | 2.2% | 5.0% | 2.5% | 2.5% | 4.0% | 3.8% | 5.3% | 6.2% | 4.2% |
| Effective tax rate | 26.8% | 26.7% | 27.0% | 26.3% | 29.5% | 28.7% | 36.0% | 36.3% | 98.4% | 29.8% | 23.4% | 30.4% | −1.9% | −28.3% | 8.3% | 22.0% | 29.6% | — |
| R&D as % of revenue | 0.7% | 0.7% | 0.8% | 0.8% | 0.8% | 0.8% | 1.0% | 1.1% | 1.1% | 1.0% | 1.1% | 1.0% | 1.0% | 1.1% | 1.1% | 1.5% | 1.1% | — |
| SG&A as % of revenue | 21.4% | 21.0% | 20.3% | 19.4% | 19.5% | 19.2% | 21.3% | 24.2% | 24.6% | 25.2% | 23.2% | 23.6% | 22.5% | 22.6% | 22.2% | 21.5% | 22.5% | 22.6% |
| Dividends ÷ net income | 13.8% | 16.4% | 16.2% | 16.5% | 15.8% | 16.6% | 36.2% | 73.8% | >999% | 95.1% | 41.7% | 79.9% | 83.1% | 55.4% | 56.2% | 39.1% | 31.7% | 43.1% |
Financial health
- Short-term assets cover short-term liabilities $3.1bn of assets due within a year against $1.5bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $742m of cash against $2.1bn of debt.
- Debt below 40% of shareholders' equity Debt is 89% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 71% to 89% over five years.
- A year's operating cash flow covers at least 20% of debt $230m of operating cash flow against $2.1bn of debt.
- Operating profit covers interest at least five times over Operating income of $468m against $92m of interest.
Moat
Moderate moat
How hard Flowserve's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 8 / 20
Cash operating profit has been a median 6.9% of total assets over 10 years.
- Pricing power 11 / 20
Gross margin has been a median 30.4%, moving by 1.8 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median 8.7%; its worst year was 5.1%.
- Cash conversion 12 / 20
Free cash flow was positive in 9 of 10 years, at a median 5.4% of revenue.
- Discipline 17 / 20
The diluted share count fell 2.0% over five years; stock-based pay has been a median 0.7% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- ITT Inc. statistics
- Lincoln Electric Holdings Inc statistics
- Timken Co statistics
- Mueller Industries Inc statistics
- Fortive statistics
Head to head: FLS vs ITTFLS vs LECOFLS vs TKRFLS vs FTV
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies