Flowserve Corp cash flow statement
In fiscal 2025, Flowserve Corp's operations generated $506m of cash; it spent $70.9m on capital projects, leaving free cash flow of $435m. It returned $110m in dividends and $255m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 431 | 356 | 218 | 517 | 488 | 594 | 441 | 240 | 311 | 191 | 324 | 311 | 250 | −40 | 326 | 425 | 506 | 230 |
| Depreciation and amortisation | 95 | 105 | 108 | 107 | 106 | 110 | 127 | 117 | 118 | 112 | 106 | 101 | 100 | 91 | 84 | 86 | 95 | 109 |
| Stock-based pay | 41 | 32 | 32 | 35 | 36 | 43 | 35 | 30 | 23 | 20 | 24 | 27 | 29 | 26 | 28 | 30 | 38 | 43 |
| Capital spending | 108 | 102 | 108 | 136 | 139 | 133 | 182 | 90 | 62 | 84 | 76 | 57 | 55 | 76 | 67 | 81 | 71 | 76 |
| Free cash flow | 323 | 254 | 110 | 382 | 349 | 462 | 259 | 151 | 249 | 107 | 248 | 253 | 195 | −116 | 258 | 344 | 435 | 154 |
| Free cash flow after stock pay | 282 | 221 | 78 | 346 | 313 | 419 | 224 | 121 | 227 | 87 | 224 | 226 | 166 | −142 | 231 | 314 | 397 | 111 |
| Dividends paid | 59 | 64 | 70 | 74 | 77 | 85 | 94 | 98 | 99 | 99 | 100 | 104 | 105 | 105 | 105 | 110 | 110 | 110 |
| Share buybacks | 41 | 46 | 150 | 772 | 458 | 247 | 304 | 0 | 0 | 0 | 15 | 32 | 18 | 0 | 0 | 20 | 255 | 132 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 197 | −50 | 154 | 402 | −0 | −43 | 129 | 144 |
| Depreciation and amortisation | 22 | 24 | 24 | 24 | 23 | 24 | 24 | 38 |
| Stock-based pay | 6 | 9 | 10 | 7 | 12 | 11 | 10 | 10 |
| Capital spending | 29 | 12 | 17 | 17 | 25 | 17 | 17 | 17 |
| Free cash flow | 168 | −62 | 138 | 385 | −26 | −60 | 112 | 127 |
| Free cash flow after stock pay | 163 | −70 | 127 | 378 | −38 | −71 | 102 | 117 |
Compare with peers
- ITT Inc. cash flow
- Lincoln Electric Holdings Inc cash flow
- Timken Co cash flow
- Mueller Industries Inc cash flow
- Fortive cash flow
Head to head: FLS vs ITTFLS vs LECOFLS vs TKRFLS vs FTV
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies