Flowserve vs Timken
Flowserve and Timken are similar in size: $4.73bn and $4.58bn of revenue in their latest fiscal years. Flowserve grew faster (3.8% against 0.2%). Flowserve kept more of each dollar of sales as profit: a net margin of 7.3% against 6.3%.
| Latest fiscal year | FlowserveFLS, 2025 | TimkenTKR, 2025 |
|---|---|---|
| Revenue | $4.73bn | $4.58bn |
| Revenue growth | 3.8% | 0.2% |
| Net income | $346m | $288m |
| Operating margin | — | — |
| Net margin | 7.3% | 6.3% |
| Return on equity | 16.5% | 9.6% |
| Free cash flow | $435m | $406m |
| Cash | $760m | $364m |
| Total debt | $1.58bn | $1.92bn |
| Debt to equity | — | — |
| Dividend per share | $0.84 | $1.39 |
| Dividend yield | 1.1% | 1.2% |
| Share buybacks | $255m | $57.4m |
| Employees | 16,000 | 19,000 |
| Market value | $10.27bn | $7.96bn |
| Price vs our value range | Above our value range | Above our value range |
| Moat score | 57 (Moderate) | 69 (Moderate) |
| Insider trades, 12 months | 2 buys, 8 sales | 0 buys, 12 sales |