Kratos Defense & Security Solutions, Inc. balance sheet
At the end of fiscal 2025, Kratos Defense & Security Solutions, Inc. had total assets of $2.47bn, total liabilities of $471m and shareholders' equity of $2.00bn. It held $561m in cash against $0 of debt: net cash of $561m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 11 | 70 | 48 | 54 | 34 | 29 | 69 | 131 | 183 | 173 | 381 | 349 | 81 | 73 | 329 | 561 | 1,438 |
| Receivables | — | 126 | 245 | 272 | 266 | 218 | 207 | 229 | 74 | 65 | 85 | 95 | 94 | 106 | 129 | 118 | 165 | 171 |
| Inventory | — | 26 | 80 | 94 | 75 | 48 | 56 | 57 | 50 | 47 | — | — | — | — | — | — | — | — |
| Total current assets | — | 184 | 421 | 455 | 430 | 373 | 320 | 373 | 471 | 495 | 522 | 765 | 758 | 583 | 594 | 872 | 1,263 | 2,357 |
| Goodwill | — | 227 | 572 | 596 | 596 | 483 | 483 | 485 | 426 | 426 | 456 | 484 | 494 | 558 | 569 | 569 | 596 | 871 |
| Total assets | — | 536 | 1,216 | 1,284 | 1,217 | 1,131 | 903 | 949 | 1,024 | 1,010 | 1,186 | 1,563 | 1,590 | 1,552 | 1,633 | 1,951 | 2,467 | 4,090 |
| Accounts payable | — | 44 | 49 | 84 | 62 | 45 | 48 | 53 | 35 | 47 | 54 | 55 | 50 | 57 | 63 | 82 | 70 | 105 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 43 | 35 | 34 | 34 | 58 | — | 102 | 76 | 73 | 94 |
| Total current liabilities | — | 118 | 214 | 279 | 251 | 226 | 172 | 197 | 189 | 165 | 183 | 198 | 221 | 234 | 293 | 297 | 311 | 425 |
| Short-term debt | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 225 | 631 | 630 | 629 | 614 | 444 | 431 | 294 | 294 | 295 | 301 | 297 | 250 | 219 | 175 | 0 | — |
| Total debt | 0 | 225 | 655 | 649 | 644 | 656 | 445 | 432 | 294 | 294 | 295 | 302 | 297 | 250 | 219 | 185 | 0 | 0 |
| Total liabilities | — | 366 | 903 | 960 | 921 | 907 | 649 | 672 | 513 | 491 | 597 | 623 | 629 | 604 | 634 | 598 | 471 | 663 |
| Shareholders' equity | 125 | 170 | 313 | 324 | 296 | 224 | 254 | 276 | 512 | 519 | 574 | 925 | 945 | 936 | 976 | 1,353 | 1,996 | 3,427 |
| Net debt (negative = net cash) | −10 | 214 | 585 | 601 | 590 | 623 | 417 | 363 | 164 | 112 | 123 | −79 | −53 | 169 | 147 | −144 | −561 | −1,438 |
| Shares outstanding | — | 19m | 32m | 57m | 57m | 58m | 59m | 74m | 103m | 104m | 107m | 123m | 124m | 126m | 129m | 151m | 169m | 188m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 113 | 118 | 118 | 142 | 136 | 165 | 195 | 171 |
| Total current assets | 838 | 872 | 864 | 1,429 | 1,237 | 1,263 | 2,310 | 2,357 |
| Goodwill | 569 | 569 | 597 | 599 | 595 | 596 | 884 | 871 |
| Total assets | 1,912 | 1,951 | 2,005 | 2,586 | 2,423 | 2,467 | 4,043 | 4,090 |
| Accounts payable | 61 | 82 | 83 | 98 | 66 | 70 | 112 | 105 |
| Deferred revenue (current) | — | 76 | 82 | 77 | 64 | 73 | 108 | 94 |
| Total current liabilities | 261 | 297 | 305 | 322 | 287 | 311 | 411 | 425 |
| Long-term debt | 177 | 175 | 172 | 170 | 0 | 0 | — | — |
| Total debt | 177 | 175 | 172 | 170 | 0 | 0 | — | — |
| Total liabilities | 570 | 598 | 617 | 626 | 442 | 471 | 633 | 663 |
| Shareholders' equity | 1,343 | 1,353 | 1,388 | 1,960 | 1,982 | 1,996 | 3,410 | 3,427 |
| Shares outstanding | 151m | 151m | 153m | 169m | 169m | 169m | 187m | 188m |
Compare with peers
- Hexcel Corp balance sheet
- Astronics Corp balance sheet
- Ducommun Inc balance sheet
- Rocket Lab Corp balance sheet
- Axon Enterprise balance sheet
Head to head: HXL vs KTOSATRO vs KTOSDCO vs KTOS
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies