Kratos Defense & Security Solutions, Inc. cash flow statement
In fiscal 2025, Kratos Defense & Security Solutions, Inc.'s operations generated −$42.1m of cash; it spent $95.3m on capital projects, leaving free cash flow of −$137m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 26 | 28 | 5 | 52 | 22 | 3 | −30 | −15 | −27 | 18 | 29 | 45 | 35 | −26 | 65 | 50 | −42 | −40 |
| Depreciation and amortisation | 8 | 13 | 48 | 58 | 46 | 32 | 26 | 23 | 22 | 18 | 23 | 25 | 26 | 31 | 33 | 40 | 47 | 64 |
| Stock-based pay | 2 | 2 | 3 | 7 | 7 | 4 | 6 | 5 | 8 | 7 | 11 | 21 | 26 | 26 | 25 | 30 | 36 | 50 |
| Capital spending | 0 | 2 | 8 | — | — | — | — | — | — | — | — | 36 | 47 | 45 | 52 | 58 | 95 | 89 |
| Free cash flow | 26 | 26 | −2 | — | — | — | — | — | — | — | — | 9 | −11 | −71 | 13 | −9 | −137 | −129 |
| Free cash flow after stock pay | 24 | 24 | −6 | — | — | — | — | — | — | — | — | −12 | −37 | −97 | −13 | −38 | −173 | −178 |
| Share buybacks | — | 0 | 11 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 18 | 25 | 61 | 97 | 0 | 0 | 0 | 76 | 269 | −1 | 0 | 240 | 0 | 0 | 0 | 331 | 556 | 1,348 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | 46 | −29 | −12 | −13 | 12 | −27 | −11 |
| Depreciation and amortisation | 10 | 10 | 10 | 12 | 12 | 13 | 17 | 22 |
| Stock-based pay | 7 | 7 | 9 | 9 | 9 | 9 | 15 | 16 |
| Capital spending | 15 | 14 | 23 | 21 | 28 | 24 | 20 | 17 |
| Free cash flow | −9 | 32 | −52 | −32 | −41 | −12 | −47 | −28 |
| Free cash flow after stock pay | −16 | 25 | −61 | −41 | −50 | −21 | −62 | −45 |
| Shares issued | 0 | 0 | 0 | 556 | 0 | 0 | 1,349 | −0 |
Compare with peers
- Hexcel Corp cash flow
- Astronics Corp cash flow
- Ducommun Inc cash flow
- Rocket Lab Corp cash flow
- Axon Enterprise cash flow
Head to head: HXL vs KTOSATRO vs KTOSDCO vs KTOS
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies