undamentalytics Newsletter

Kratos Defense & Security Solutions, Inc. cash flow statement

In fiscal 2025, Kratos Defense & Security Solutions, Inc.'s operations generated −$42.1m of cash; it spent $95.3m on capital projects, leaving free cash flow of −$137m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Kratos Defense & Security Solutions, Inc.: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations2628552223−30−15−2718294535−266550−42−40
Depreciation and amortisation81348584632262322182325263133404764
Stock-based pay22377465871121262625303650
Capital spending028————————36474552589589
Free cash flow2626−2————————9−11−7113−9−137−129
Free cash flow after stock pay2424−6————————−12−37−97−13−38−173−178
Share buybacks—01100—————————————
Shares issued1825619700076269−102400003315561,348

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: HXL vs KTOSATRO vs KTOSDCO vs KTOS

More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies

Figures from Kratos Defense & Security Solutions, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Kratos Defense & Security Solutions, Inc.