Latham Group, Inc. balance sheet
At the end of fiscal 2025, Latham Group, Inc. had total assets of $823m, total liabilities of $417m and shareholders' equity of $406m. It held $71.0m in cash against $285m of debt: net debt of $214m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 57 | 59 | 44 | 33 | 103 | 56 | 71 | 43 |
| Receivables | — | 33 | 61 | 49 | 30 | 32 | 40 | 95 |
| Inventory | — | 65 | 110 | 165 | 97 | 77 | 75 | 80 |
| Total current assets | — | 167 | 229 | 255 | 239 | 178 | 219 | 241 |
| Goodwill | 102 | 116 | 129 | 131 | 131 | 153 | 155 | 162 |
| Total assets | — | 647 | 794 | 870 | 835 | 794 | 823 | 860 |
| Accounts payable | — | 27 | 38 | 25 | — | 13 | 19 | 38 |
| Deferred revenue (current) | — | 5 | 6 | 4 | 4 | 4 | 4 | — |
| Total current liabilities | — | 94 | 115 | 87 | 86 | 71 | 79 | 112 |
| Short-term debt | — | 13 | 17 | 3 | 21 | 3 | 3 | 3 |
| Long-term debt | — | 208 | 263 | 310 | 280 | 278 | 277 | 277 |
| Total debt | 0 | 221 | 284 | 323 | 309 | 288 | 285 | 284 |
| Total liabilities | — | 365 | 441 | 487 | 436 | 407 | 417 | 449 |
| Shareholders' equity | 194 | 282 | 354 | 383 | 399 | 387 | 406 | 411 |
| Net debt (negative = net cash) | −57 | 162 | 240 | 290 | 207 | 232 | 214 | 241 |
| Shares outstanding | — | 119m | 119m | 115m | 115m | 116m | 117m | 118m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 66 | 32 | 84 | 89 | 81 | 40 | 89 | 95 |
| Inventory | 75 | 77 | 87 | 79 | 70 | 75 | 88 | 80 |
| Total current assets | 218 | 178 | 212 | 214 | 241 | 219 | 230 | 241 |
| Goodwill | 153 | 153 | 155 | 155 | 155 | 155 | 161 | 162 |
| Total assets | 853 | 794 | 825 | 822 | 844 | 823 | 856 | 860 |
| Accounts payable | — | 13 | 28 | — | — | 19 | 30 | 38 |
| Deferred revenue (current) | — | 4 | — | — | — | 4 | — | — |
| Total current liabilities | 89 | 71 | 83 | 90 | 99 | 79 | 122 | 112 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term debt | 280 | 278 | 304 | 278 | 278 | 277 | 277 | 277 |
| Total debt | 283 | 282 | 307 | 281 | 281 | 280 | 280 | 280 |
| Total liabilities | 437 | 407 | 443 | 424 | 436 | 417 | 460 | 449 |
| Shareholders' equity | 417 | 387 | 381 | 398 | 408 | 406 | 397 | 411 |
| Shares outstanding | 116m | 116m | 116m | 117m | 117m | 117m | 117m | 118m |
Compare with peers
- Nwpx Infrastructure, Inc. balance sheet
- Caesarstone Ltd. balance sheet
- Janus International Group, Inc. balance sheet
- Hayward Holdings, Inc. balance sheet
- Trex Co Inc balance sheet
Head to head: NWPX vs SWIMCSTE vs SWIMJBI vs SWIM
More: Building Products stocks compared, Industrials sector, rankings of US companies