LCI Industries cash flow statement
In fiscal 2025, LCI Industries's operations generated $331m of cash; it spent $52.6m on capital projects, leaving free cash flow of $278m. It returned $114m in dividends and $129m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 63 | 42 | 37 | 73 | 83 | 107 | 95 | 202 | 153 | 157 | 270 | 231 | −112 | 603 | 527 | 370 | 331 | 346 |
| Depreciation and amortisation | 18 | 17 | 21 | 26 | 28 | 33 | 42 | 46 | 55 | 68 | 75 | 98 | 112 | 129 | 132 | 126 | 121 | 122 |
| Stock-based pay | 3 | 4 | 5 | 6 | 11 | 11 | 14 | 15 | 20 | 14 | 16 | 19 | 27 | 24 | 18 | 19 | 23 | 24 |
| Capital spending | 3 | 10 | 24 | 32 | 33 | 42 | 29 | 45 | 87 | 120 | 58 | 57 | 99 | 131 | 62 | 42 | 53 | 59 |
| Free cash flow | 60 | 32 | 13 | 41 | 50 | 65 | 66 | 157 | 65 | 37 | 211 | 174 | −210 | 472 | 465 | 328 | 278 | 287 |
| Free cash flow after stock pay | 57 | 28 | 8 | 34 | 39 | 54 | 52 | 142 | 45 | 23 | 195 | 156 | −237 | 448 | 447 | 309 | 256 | 263 |
| Dividends paid | — | — | — | — | — | — | 48 | 34 | 51 | 59 | 64 | 70 | 87 | 103 | 106 | 109 | 114 | 112 |
| Share buybacks | — | 1 | 1 | — | — | — | — | 0 | 0 | 29 | 0 | 0 | 0 | 24 | 0 | 0 | 129 | 62 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 78 | 107 | 43 | 112 | 97 | 79 | −33 | 204 |
| Depreciation and amortisation | 31 | 30 | 30 | 30 | 30 | 31 | 30 | 31 |
| Stock-based pay | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 7 |
| Capital spending | 10 | 11 | 9 | 13 | 16 | 15 | 10 | 19 |
| Free cash flow | 68 | 96 | 34 | 99 | 81 | 64 | −43 | 185 |
| Free cash flow after stock pay | 64 | 91 | 29 | 93 | 75 | 58 | −48 | 178 |
Compare with peers
- Patrick Industries Inc cash flow
- Visteon Corp cash flow
- Garrett Motion Inc. cash flow
- Phinia Inc. cash flow
- Cooper-standard Holdings Inc. cash flow
Head to head: LCII vs PATKLCII vs VCGTX vs LCII
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies