Lear Corp income statement
In fiscal 2025, Lear Corp reported revenue of $23.26bn, down 0.2% on the year before, operating income of $777m (a 3.3% margin) and net income of $437m, or $8.15 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.0 | 14.2 | 14.6 | 16.2 | 17.7 | 18.2 | 18.6 | 20.5 | 21.1 | 19.8 | 17.0 | 19.3 | 20.9 | 23.5 | 23.3 | 23.3 | 23.8 |
| Cost of revenue | — | — | — | — | — | — | 16.4 | 18.2 | 18.8 | 18.1 | 15.9 | 17.9 | 19.5 | 21.8 | 21.7 | 21.8 | 22.1 |
| Gross profit | — | — | — | — | — | — | 2.1 | 2.3 | 2.3 | 1.7 | 1.1 | 1.4 | 1.4 | 1.7 | 1.6 | 1.5 | 1.6 |
| Research and development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — | — | — | — | — | — |
| Selling, general and administrative | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 |
| Operating income | — | — | — | 0.7 | 0.9 | 1.2 | 1.5 | 1.6 | 1.7 | 1.1 | 0.5 | 0.7 | 0.7 | 0.9 | 0.9 | 0.8 | 0.9 |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 1.0 | 1.3 | 1.5 | 1.5 | 1.0 | 0.3 | 0.6 | 0.5 | 0.8 | 0.7 | 0.6 | 0.7 |
| Income tax | 0.0 | 0.1 | −0.6 | 0.2 | 0.1 | 0.3 | 0.4 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 |
| Net income | 0.4 | 0.5 | 1.3 | 0.4 | 0.7 | 0.7 | 1.0 | 1.3 | 1.1 | 0.8 | 0.2 | 0.4 | 0.3 | 0.6 | 0.5 | 0.4 | 0.6 |
| Diluted EPS | $4.05 | $5.08 | $12.85 | $4.99 | $8.23 | $9.59 | $13.33 | $18.59 | $17.22 | $12.75 | $2.62 | $6.19 | $5.47 | $9.68 | $8.97 | $8.15 | $11.42 |
| Diluted shares (average) | 108m | 106m | 100m | 86m | 82m | 78m | 73m | 69m | 66m | 62m | 60m | 60m | 60m | 59m | 56m | 54m | 51m |
| EBITDA | — | — | — | 1.0 | 1.2 | 1.5 | 1.8 | 2.0 | 2.1 | 1.6 | 1.0 | 1.2 | 1.2 | 1.5 | 1.5 | 1.4 | 1.5 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5,715 | 5,560 | 6,030 | 5,680 | 5,989 | 5,823 | 6,209 | 5,773 |
| Cost of revenue | 5,328 | 5,201 | 5,591 | 5,316 | 5,646 | 5,373 | 5,739 | 5,391 |
| Gross profit | 387 | 359 | 439 | 364 | 342 | 450 | 470 | 382 |
| Selling, general and administrative | 167 | 172 | 186 | 166 | 183 | 190 | 198 | 181 |
| Operating income | 210 | 182 | 248 | 193 | 155 | 255 | 268 | 197 |
| Interest expense | 27 | 26 | 25 | 25 | 25 | 26 | 24 | 21 |
| Income before tax | 159 | 135 | 218 | 159 | 113 | 217 | 241 | 173 |
| Income tax | 57 | 45 | 42 | 45 | 18 | 38 | 49 | 42 |
| Net income | 88 | 81 | 165 | 108 | 83 | 172 | 193 | 137 |
| Diluted EPS | $1.64 | $1.49 | $3.06 | $2.02 | $1.59 | $3.34 | $3.79 | $2.74 |
| EBITDA | 369 | 329 | 392 | 340 | 311 | 405 | 414 | 344 |
Compare with peers
- Adient plc income statement
- Borgwarner Inc income statement
- Magna International Inc income statement
- Autoliv Inc income statement
- Dauch Corp income statement
Head to head: ADNT vs LEABWA vs LEALEA vs MGA
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies