Lear Corp key statistics and ratios
In fiscal 2025, Lear Corp had return on equity of 9.2%, an operating margin of 3.3%, debt equal to 54.5% of equity and a current ratio of 1.35. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | 11.4% | 11.2% | 11.0% | 8.8% | 6.5% | 7.2% | 6.7% | 7.3% | 7.0% | 6.5% | 6.9% |
| Operating margin | — | — | — | 4.5% | 5.2% | 6.5% | 7.9% | 7.9% | 7.8% | 5.4% | 2.7% | 3.5% | 3.1% | 4.0% | 3.8% | 3.3% | 3.7% |
| Net margin | 3.7% | 3.8% | 8.8% | 2.7% | 3.8% | 4.1% | 5.3% | 6.4% | 5.4% | 3.8% | 0.9% | 1.9% | 1.6% | 2.4% | 2.2% | 1.9% | 2.5% |
| Free-cash-flow margin | 3.6% | 3.3% | 1.9% | 2.2% | 2.8% | 4.3% | 5.9% | 5.8% | 5.2% | 3.4% | 1.2% | 0.4% | 1.8% | 2.7% | 2.4% | 2.3% | 2.9% |
| Return on equity | 17.8% | 22.1% | 43.3% | 13.2% | 22.4% | 25.3% | 32.6% | 36.4% | 27.5% | 17.6% | 3.6% | 8.2% | 7.0% | 11.9% | 10.8% | 9.2% | 11.6% |
| Return on assets | 6.6% | 7.9% | 16.9% | 5.2% | 7.7% | 8.1% | 10.1% | 12.0% | 9.8% | 6.2% | 1.2% | 2.8% | 2.4% | 4.0% | 3.5% | 3.0% | 3.9% |
| Asset turnover | 1.81 | 2.08 | 1.92 | 1.96 | 2.03 | 1.97 | 1.92 | 1.87 | 1.80 | 1.63 | 1.32 | 1.45 | 1.54 | 1.65 | 1.62 | 1.61 | 1.58 |
| Current ratio | 1.56 | 1.55 | 1.51 | 1.38 | 1.31 | 1.38 | 1.35 | 1.36 | 1.40 | 1.37 | 1.33 | 1.42 | 1.35 | 1.35 | 1.32 | 1.35 | 1.18 |
| Debt to equity | 28.4% | 28.5% | 18.0% | 34.7% | 58.1% | 67.1% | 63.9% | 47.5% | 47.1% | 53.7% | 51.9% | 56.0% | 55.8% | 56.3% | 62.0% | 54.5% | 54.9% |
| Interest cover (operating income ÷ interest) | — | — | — | 10.8x | 13.8x | 13.7x | 17.7x | 18.8x | 19.7x | 11.6x | 4.6x | 7.4x | 6.6x | 9.2x | 8.4x | 7.7x | 9.1x |
| Effective tax rate | 5.5% | 11.2% | — | 31.6% | 15.4% | 27.7% | 27.7% | 12.9% | 20.3% | 15.3% | 31.4% | 23.6% | 26.3% | 23.3% | 26.1% | 24.0% | 19.8% |
| R&D as % of revenue | 0.7% | 0.8% | 0.7% | 0.7% | 0.6% | 0.7% | 0.8% | 0.7% | 0.7% | 0.8% | — | — | — | — | — | — | — |
| SG&A as % of revenue | 3.8% | 3.4% | 3.3% | 3.3% | 3.0% | 3.2% | 3.3% | 3.1% | 2.9% | 3.1% | 3.5% | 3.3% | 3.3% | 3.0% | 3.0% | 3.0% | 3.2% |
| Capital spending as % of revenue | 1.6% | 2.3% | 3.1% | 2.8% | 2.4% | 2.7% | 2.8% | 2.9% | 3.2% | 3.0% | 2.7% | 3.0% | 3.1% | 2.7% | 2.4% | 2.4% | 2.8% |
| Free cash flow ÷ net income | 97.8% | 85.2% | 21.2% | 83.3% | 74.8% | 105.3% | 111.9% | 90.5% | 95.9% | 90.3% | 133.0% | 22.7% | 116.9% | 108.8% | 110.8% | 120.7% | 119.9% |
| Dividends ÷ net income | — | 9.5% | 4.3% | 13.5% | 9.7% | 10.5% | 9.1% | 10.5% | 16.2% | 24.7% | 42.5% | 28.5% | 56.6% | 31.8% | 34.3% | 37.7% | 27.1% |
| Dividends and buybacks ÷ free cash flow | — | 71.7% | 102.2% | 294.4% | 94.8% | 72.1% | 68.5% | 49.5% | 80.8% | 83.9% | 65.1% | 243.5% | 74.6% | 76.8% | 105.2% | 92.9% | 97.6% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.8% | 6.5% | 7.3% | 6.4% | 5.7% | 7.7% | 7.6% | 6.6% |
| Operating margin | 3.7% | 3.3% | 4.1% | 3.4% | 2.6% | 4.4% | 4.3% | 3.4% |
| Net margin | 1.5% | 1.5% | 2.7% | 1.9% | 1.4% | 3.0% | 3.1% | 2.4% |
| Free-cash-flow margin | 8.6% | −4.2% | 2.8% | 5.4% | 4.7% | −0.5% | 4.6% | 2.7% |
| Current ratio | 1.32 | 1.32 | 1.34 | 1.35 | 1.35 | 1.33 | 1.31 | 1.18 |
| Debt to equity | 62.0% | 59.2% | 54.9% | 54.6% | 54.4% | 53.9% | 52.9% | 42.1% |
| SG&A as % of revenue | 2.9% | 3.1% | 3.1% | 2.9% | 3.0% | 3.3% | 3.2% | 3.1% |
Financial health
- Short-term assets cover short-term liabilities $8.0bn of assets due within a year against $6.8bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $889m of cash against $2.1bn of debt.
- Debt below 40% of shareholders' equity Debt is 42% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 56% to 42% over five years.
- A year's operating cash flow covers at least 20% of debt $1.4bn of operating cash flow against $2.1bn of debt.
- Operating profit covers interest at least five times over Operating income of $875m against $96m of interest.
Moat
Moderate moat
How hard Lear's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 11 / 20
Cash operating profit has been a median 8.9% of total assets over 10 years.
- Pricing power 8 / 20
Gross margin has been a median 8.6%, moving by 1.8 percentage points (standard deviation) across 10 years.
- Durability 7 / 20
Operating margin has been a median 3.7%; its worst year was 1.9%.
- Cash conversion 11 / 20
Free cash flow was positive in 10 of 10 years, at a median 2.8% of revenue.
- Discipline 20 / 20
The diluted share count fell 15.3% over five years; stock-based pay has been a median 0.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (57 before it).
Compare with peers
- Adient plc statistics
- Borgwarner Inc statistics
- Magna International Inc statistics
- Autoliv Inc statistics
- Dauch Corp statistics
Head to head: ADNT vs LEABWA vs LEALEA vs MGA
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies