Lear Corp balance sheet
At the end of fiscal 2025, Lear Corp had total assets of $14.84bn and shareholders' equity of $5.04bn. It held $1.03bn in cash against $2.74bn of debt: net debt of $1.71bn.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1.7 | 1.8 | 1.4 | 1.1 | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.1 | 1.2 | 1.1 | 1.0 | 0.9 |
| Receivables | 1.8 | 1.9 | 2.0 | 2.3 | 2.5 | 2.6 | 2.7 | 3.2 | 2.9 | 3.0 | 3.3 | 3.0 | 3.5 | 3.7 | 3.6 | 3.9 | 4.1 |
| Inventory | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 1.2 | 1.3 | 1.4 | 1.6 | 1.6 | 1.8 | 1.6 | 1.7 | 1.8 |
| Total current assets | 4.4 | 4.8 | 4.9 | 4.9 | 5.2 | 5.3 | 5.6 | 6.6 | 6.3 | 6.4 | 6.8 | 6.8 | 7.0 | 7.6 | 7.2 | 7.7 | 8.0 |
| Goodwill | 0.6 | 0.6 | 0.7 | 0.8 | 0.7 | 1.1 | 1.1 | 1.4 | 1.4 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 |
| Total assets | 6.6 | 7.0 | 8.2 | 8.3 | 9.1 | 9.4 | 9.9 | 11.9 | 11.6 | 12.7 | 13.2 | 13.4 | 13.8 | 14.7 | 14.0 | 14.8 | 15.3 |
| Accounts payable | 1.8 | 2.0 | 2.2 | 2.4 | 2.5 | 2.5 | 2.6 | 3.2 | 2.9 | 2.8 | 3.1 | 3.0 | 3.2 | 3.4 | 3.3 | 3.4 | 3.8 |
| Total current liabilities | 2.8 | 3.1 | 3.2 | 3.6 | 3.9 | 3.8 | 4.2 | 4.9 | 4.5 | 4.7 | 5.1 | 4.8 | 5.2 | 5.7 | 5.4 | 5.7 | 6.8 |
| Short-term debt | 0.0 | — | — | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 0.7 | 0.7 | 0.6 | 1.1 | 1.7 | 2.0 | 1.9 | 2.0 | 2.0 | 2.3 | 2.3 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.1 |
| Total debt | 0.7 | 0.7 | 0.6 | 1.1 | 1.7 | 2.0 | 2.0 | 2.0 | 2.0 | 2.3 | 2.3 | 2.6 | 2.6 | 2.8 | 2.8 | 2.7 | 2.7 |
| Shareholders' equity | 2.5 | 2.4 | 3.5 | 3.0 | 3.0 | 2.9 | 3.1 | 4.2 | 4.2 | 4.3 | 4.5 | 4.6 | 4.7 | 4.9 | 4.5 | 5.0 | 5.0 |
| Net debt (negative = net cash) | −1.0 | −1.1 | −0.8 | −0.1 | 0.6 | 0.8 | 0.7 | 0.5 | 0.5 | 0.8 | 1.0 | 1.3 | 1.5 | 1.6 | 1.7 | 1.7 | 1.9 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 3.6 | 4.2 | 4.5 | 4.2 | 3.9 | 4.2 | 4.2 | 4.1 |
| Inventory | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.8 | 1.7 | 1.8 |
| Total current assets | 7.2 | 7.7 | 8.2 | 8.0 | 7.7 | 8.3 | 8.4 | 8.0 |
| Goodwill | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 |
| Total assets | 14.0 | 14.6 | 15.3 | 15.2 | 14.8 | 15.5 | 15.7 | 15.3 |
| Accounts payable | 3.3 | 3.6 | 3.7 | 3.6 | 3.4 | 3.8 | 3.9 | 3.8 |
| Total current liabilities | 5.4 | 5.8 | 6.1 | 5.9 | 5.7 | 6.2 | 6.4 | 6.8 |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 2.7 | 2.7 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.1 |
| Total debt | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.1 |
| Shareholders' equity | 4.5 | 4.7 | 5.1 | 5.1 | 5.0 | 5.1 | 5.2 | 5.0 |
Compare with peers
- Adient plc balance sheet
- Borgwarner Inc balance sheet
- Magna International Inc balance sheet
- Autoliv Inc balance sheet
- Dauch Corp balance sheet
Head to head: ADNT vs LEABWA vs LEALEA vs MGA
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies