Autoliv Inc income statement
In fiscal 2025, Autoliv Inc reported revenue of $10.81bn, up 4.1% on the year before, operating income of $1.09bn (a 10.1% margin) and net income of $735m, or $9.55 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 7.2 | 8.2 | 8.3 | 8.8 | 9.2 | 9.2 | 7.9 | 8.1 | 8.7 | 8.5 | 7.4 | 8.2 | 8.8 | 10.5 | 10.4 | 10.8 | 11.1 |
| Cost of revenue | — | — | — | — | — | — | — | 6.3 | 6.5 | 7.0 | 7.0 | 6.2 | 6.7 | 7.4 | 8.7 | 8.5 | 8.7 | 9.0 |
| Gross profit | 0.8 | 1.6 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.6 | 1.7 | 1.7 | 1.6 | 1.2 | 1.5 | 1.4 | 1.8 | 1.9 | 2.1 | 2.1 |
| Research and development | — | — | — | — | — | — | — | — | — | — | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Selling, general and administrative | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 |
| Operating income | 0.1 | 0.9 | 0.9 | 0.7 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.7 | 0.4 | 0.7 | 0.7 | 0.7 | 1.0 | 1.1 | 1.0 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | 0.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.6 | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 | 0.9 | 1.0 | 0.9 |
| Income tax | −0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 |
| Net income | 0.0 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.2 | 0.5 | 0.2 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.6 |
| Diluted EPS | $0.12 | $6.39 | $6.65 | $5.08 | $5.07 | $5.06 | $5.17 | $6.42 | $4.87 | $2.18 | $5.29 | $2.14 | $4.96 | $4.85 | $5.72 | $8.04 | $9.55 | $8.35 |
| Diluted shares (average) | 85m | 92m | 94m | 95m | 96m | 92m | 88m | 88m | 88m | 87m | 87m | 88m | 88m | 87m | 85m | 80m | 77m | 74m |
| EBITDA | 0.4 | 1.2 | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 | 1.2 | 1.3 | 1.1 | 1.1 | 0.8 | 1.1 | 1.0 | 1.1 | 1.4 | 1.5 | 1.4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,616 | 2,578 | 2,714 | 2,706 | 2,817 | 2,753 | 2,803 | 2,693 |
| Cost of revenue | 2,065 | 2,100 | 2,213 | 2,184 | 2,245 | 2,227 | 2,294 | 2,197 |
| Gross profit | 550 | 478 | 501 | 522 | 572 | 526 | 509 | 496 |
| Research and development | 73 | 95 | 107 | 117 | 94 | 120 | 122 | 99 |
| Selling, general and administrative | 131 | 145 | 145 | 137 | 144 | 161 | 138 | 138 |
| Operating income | 353 | 254 | 247 | 267 | 319 | 237 | 192 | 254 |
| Interest expense | 27 | 25 | 27 | 25 | 26 | 26 | 26 | 23 |
| Income before tax | 321 | 233 | 221 | 240 | 293 | 202 | 154 | 230 |
| Income tax | 78 | 65 | 53 | 65 | 67 | 60 | 53 | 75 |
| Net income | 243 | 167 | 167 | 175 | 226 | 141 | 100 | 155 |
| Diluted EPS | $3.06 | $2.14 | $2.16 | $2.28 | $2.96 | $1.88 | $1.35 | $2.13 |
| EBITDA | 451 | 349 | 347 | 371 | 427 | 344 | 307 | 360 |
Compare with peers
- Borgwarner Inc income statement
- Dauch Corp income statement
- Adient plc income statement
- Lear Corp income statement
- LCI Industries income statement
Head to head: ALV vs BWAALV vs DCHADNT vs ALV
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies