Autoliv Inc key statistics and ratios
In fiscal 2025, Autoliv Inc had return on equity of 30.3%, an operating margin of 10.1%, debt equal to 83.7% of equity and a current ratio of 1.05. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 22.2% | 21.0% | 19.9% | 19.4% | 19.5% | 20.1% | 20.6% | 20.6% | 19.7% | 18.5% | 16.7% | 18.4% | 15.8% | 17.4% | 18.5% | 19.2% | 19.0% |
| Operating margin | 1.3% | 12.1% | 10.8% | 8.5% | 8.6% | 7.8% | 7.9% | 10.5% | 10.6% | 7.9% | 8.5% | 5.1% | 8.2% | 7.5% | 6.6% | 9.4% | 10.1% | 9.1% |
| Net margin | 0.2% | 8.2% | 7.6% | 5.8% | 5.5% | 5.1% | 5.0% | 7.2% | 5.2% | 2.2% | 5.4% | 2.5% | 5.3% | 4.8% | 4.7% | 6.2% | 6.8% | 5.6% |
| Free-cash-flow margin | 6.9% | 9.6% | 4.7% | 3.9% | 5.1% | 2.8% | 3.1% | 4.6% | 4.4% | 0.4% | 1.8% | 6.8% | 3.6% | 1.4% | 3.9% | 4.6% | 6.6% | 6.6% |
| Return on equity | 0.4% | 22.2% | 19.9% | 13.6% | 12.6% | 12.6% | 13.3% | 15.9% | 11.1% | 6.4% | 23.1% | 8.3% | 17.3% | 16.1% | 18.9% | 26.7% | 30.3% | 24.7% |
| Return on assets | 0.2% | 10.9% | 10.6% | 7.6% | 7.2% | 6.5% | 6.1% | 7.2% | 5.1% | 2.5% | 6.8% | 2.5% | 5.5% | 5.5% | 6.1% | 8.0% | 8.9% | 7.3% |
| Asset turnover | 0.99 | 1.32 | 1.40 | 1.30 | 1.30 | 1.28 | 1.23 | 1.01 | 0.97 | 1.14 | 1.27 | 1.00 | 1.05 | 1.16 | 1.31 | 1.29 | 1.32 | 1.30 |
| Current ratio | 1.29 | 1.47 | 1.44 | 1.78 | 1.52 | 1.93 | 1.81 | 1.59 | 1.58 | 1.15 | 1.25 | 1.36 | 1.30 | 1.02 | 0.98 | 0.96 | 1.05 | 1.02 |
| Debt to equity | 47.7% | 24.8% | 58.3% | 31.4% | 50.6% | 47.4% | 44.5% | 47.9% | 33.7% | 118.4% | 99.3% | 100.1% | 76.3% | 67.5% | 72.8% | 83.9% | 83.7% | 78.6% |
| Interest cover (operating income ÷ interest) | 1.0x | 16.0x | 14.3x | 16.9x | 23.1x | 11.4x | 11.2x | 13.4x | 14.1x | 10.4x | 10.4x | 5.2x | 11.3x | 11.0x | 7.4x | 9.1x | 10.6x | 9.9x |
| Effective tax rate | — | 26.1% | 24.3% | 27.4% | 33.3% | 29.7% | 32.3% | 28.6% | 25.8% | 38.4% | 28.7% | 35.4% | 28.8% | 29.5% | 20.1% | 25.9% | 25.4% | 29.0% |
| R&D as % of revenue | — | — | — | — | — | — | — | — | — | — | 4.7% | 5.0% | 4.8% | 4.4% | 4.1% | 3.8% | 3.8% | 3.9% |
| SG&A as % of revenue | 5.9% | 4.6% | 4.5% | 4.4% | 4.4% | 4.5% | 4.5% | 5.0% | 5.0% | 4.5% | 4.7% | 5.2% | 5.2% | 5.0% | 4.8% | 5.1% | 5.3% | 5.3% |
| Capital spending as % of revenue | 2.7% | 3.3% | 4.5% | 4.4% | 4.4% | 4.9% | 5.1% | 6.4% | 7.1% | 6.5% | 5.7% | 4.6% | 5.6% | 6.6% | 5.5% | 5.6% | 4.1% | 3.7% |
| Free cash flow ÷ net income | >999% | 116.5% | 62.7% | 66.9% | 93.1% | 54.9% | 62.3% | 63.8% | 83.3% | 16.1% | 34.2% | 270.1% | 68.0% | 30.3% | 83.8% | 74.3% | 97.4% | 117.2% |
| Dividends ÷ net income | 148.0% | 9.8% | 24.8% | 36.8% | 39.3% | 41.7% | 42.8% | 35.8% | 48.9% | 112.6% | 47.0% | 28.9% | 37.9% | 53.0% | 46.1% | 33.9% | 32.4% | 41.3% |
| Dividends and buybacks ÷ free cash flow | 4.2% | 8.4% | 39.5% | 55.0% | 74.9% | 315.9% | 105.4% | 56.1% | 102.8% | 700.3% | 137.3% | 10.7% | 55.7% | 264.8% | 141.1% | 160.6% | 82.3% | 103.8% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 18.5% | 18.5% | 19.3% | 20.3% | 19.1% | 18.2% | 18.4% |
| Operating margin | 13.5% | 9.9% | 9.1% | 9.9% | 11.3% | 8.6% | 6.8% | 9.4% |
| Net margin | 9.3% | 6.5% | 6.2% | 6.5% | 8.0% | 5.1% | 3.6% | 5.8% |
| Free-cash-flow margin | 10.7% | −1.0% | 6.0% | 5.6% | 15.1% | −5.8% | 12.1% | 4.6% |
| Current ratio | 0.96 | 0.97 | 0.93 | 0.95 | 1.05 | 1.08 | 1.03 | 1.02 |
| Debt to equity | 83.9% | 89.5% | 83.1% | 79.6% | 83.7% | 79.4% | 81.8% | 78.6% |
| R&D as % of revenue | 2.8% | 3.7% | 3.9% | 4.3% | 3.3% | 4.4% | 4.4% | 3.7% |
| SG&A as % of revenue | 5.0% | 5.6% | 5.3% | 5.1% | 5.1% | 5.8% | 4.9% | 5.1% |
Financial health
- Short-term assets cover short-term liabilities $4.0bn of assets due within a year against $3.9bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $197m of cash against $1.9bn of debt.
- Debt below 40% of shareholders' equity Debt is 79% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 62% to 79% over five years.
- A year's operating cash flow covers at least 20% of debt $1.1bn of operating cash flow against $1.9bn of debt.
- Operating profit covers interest at least five times over Operating income of $1.0bn against $101m of interest.
Moat
Moderate moat
How hard Autoliv's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 9 / 20
Net income has been a median 6.5% of total assets over 10 years.
- Pricing power 8 / 20
Gross margin has been a median 18.8%, moving by 1.5 percentage points (standard deviation) across 10 years.
- Durability 9 / 20
Operating margin has been a median 8.6%; its worst year was 4.3%.
- Cash conversion 11 / 20
Free cash flow was positive in 9 of 10 years, at a median 4.4% of revenue.
- Discipline 15 / 20
The diluted share count fell 15.1% over five years.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (52 before it).
Compare with peers
- Borgwarner Inc statistics
- Dauch Corp statistics
- Adient plc statistics
- Lear Corp statistics
- LCI Industries statistics
Head to head: ALV vs BWAALV vs DCHADNT vs ALV
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies