MGP Ingredients Inc key statistics and ratios
In fiscal 2025, MGP Ingredients Inc had return on equity of -13.9%, an operating margin of -17.6%, debt equal to 36.2% of equity and a current ratio of 2.61. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Jun 2009 | 2010Jun 2010 | 2011Jun 2011 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −11.7% | 15.1% | 9.2% | — | — | 17.9% | 20.5% | 21.9% | 22.2% | 21.1% | 25.0% | 31.7% | 32.4% | 36.4% | 40.7% | 37.2% | 34.7% |
| Operating margin | −27.1% | 3.6% | 0.3% | −41.1% | 101.9% | 10.0% | 13.2% | 12.3% | 13.3% | 13.0% | 13.7% | 20.2% | 19.0% | 17.8% | 10.6% | −17.6% | −57.2% |
| Net margin | −23.7% | 4.3% | −0.5% | −38.9% | 145.2% | 8.0% | 9.8% | 12.0% | 9.9% | 10.7% | 10.2% | 14.6% | 14.0% | 12.8% | 4.9% | −20.1% | −51.4% |
| Free-cash-flow margin | 0.4% | 15.2% | −3.9% | 87.6% | 54.3% | −3.6% | 0.6% | 3.6% | 0.6% | 0.8% | 8.5% | 6.5% | 5.6% | 3.4% | 4.4% | 14.2% | 0.1% |
| Return on equity | −108.2% | 12.8% | −1.8% | −6.3% | 25.5% | 23.8% | 23.8% | 26.6% | 20.1% | 17.9% | 16.3% | 20.1% | 15.7% | 13.5% | 4.1% | −13.9% | −38.1% |
| Return on assets | — | 7.2% | −1.0% | −3.4% | 15.2% | 14.8% | 14.9% | 18.0% | 14.4% | 12.9% | 11.7% | 13.0% | 10.0% | 8.4% | 2.5% | −8.2% | −22.1% |
| Asset turnover | — | 1.67 | 1.92 | 0.09 | 0.10 | 1.85 | 1.52 | 1.49 | 1.45 | 1.21 | 1.15 | 0.89 | 0.71 | 0.66 | 0.50 | 0.41 | 0.43 |
| Current ratio | — | 2.06 | 1.59 | 2.10 | 2.67 | 2.42 | 3.00 | 3.24 | 4.13 | 4.69 | 4.17 | 4.13 | 4.31 | 4.51 | 5.91 | 2.61 | 6.91 |
| Debt to equity | 0.0% | 3.8% | 18.7% | 46.0% | 9.9% | 29.4% | 25.0% | 15.0% | 16.2% | 18.0% | 15.2% | 37.2% | 31.7% | 34.6% | 39.5% | 36.2% | 58.3% |
| Interest cover (operating income ÷ interest) | n/m | 4.1x | 1.8x | n/m | 20.4x | 61.5x | 32.4x | 36.2x | 42.9x | 36.2x | 23.9x | 31.3x | 27.3x | 22.4x | 8.8x | n/m | — |
| Effective tax rate | — | — | — | — | 8.7% | 31.8% | 30.3% | 20.7% | 23.9% | 15.6% | 23.3% | 25.0% | 22.3% | 24.4% | 49.6% | — | — |
| R&D as % of revenue | — | — | 0.6% | 19.5% | 9.9% | 0.2% | 0.3% | — | — | — | — | — | — | — | — | — | — |
| SG&A as % of revenue | 7.3% | 10.3% | 8.5% | 206.9% | 123.3% | 7.8% | 8.4% | 9.5% | 8.9% | 7.3% | 10.6% | 11.6% | 9.5% | 10.9% | 11.6% | 15.8% | 17.3% |
| Capital spending as % of revenue | 0.7% | 1.0% | 5.2% | 49.0% | 42.6% | 9.3% | 5.6% | 6.1% | 8.3% | 4.6% | 5.0% | 7.6% | 5.8% | 6.6% | 10.1% | 8.5% | 4.0% |
| Free cash flow ÷ net income | — | 350.3% | — | — | 37.4% | −45.3% | 5.8% | 29.7% | 6.5% | 7.7% | 83.2% | 44.8% | 39.8% | 26.5% | 89.7% | — | — |
| Dividends ÷ net income | — | — | — | — | 3.8% | 4.2% | 6.6% | 41.6% | 14.8% | 17.7% | 20.3% | 11.0% | 9.7% | 9.9% | 30.7% | — | — |
| Dividends and buybacks ÷ free cash flow | 3.1% | 0.1% | — | 13.1% | 17.8% | — | 199.2% | 177.5% | 321.3% | 412.6% | 37.5% | 26.4% | 26.0% | 40.2% | 191.0% | 14.9% | >999% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.2% | 35.6% | 40.1% | 37.8% | 34.9% | 31.6% | 37.4% | 34.3% |
| Operating margin | −16.8% | −0.6% | 14.0% | 16.1% | −97.7% | −162.7% | 14.2% | 10.2% |
| Net margin | −23.2% | −2.5% | 9.9% | 11.8% | −97.3% | −126.7% | 9.7% | 5.8% |
| Free-cash-flow margin | 5.8% | 20.4% | −0.4% | 21.1% | 17.5% | 1.2% | −42.0% | 23.1% |
| Current ratio | 5.91 | 2.83 | 2.91 | 2.78 | 2.61 | 2.74 | 6.99 | 6.91 |
| Debt to equity | 39.5% | 35.1% | 34.5% | 30.7% | 36.2% | 41.0% | 61.5% | 56.1% |
| SG&A as % of revenue | 11.3% | 17.4% | 15.9% | 14.5% | 15.6% | 19.8% | 16.3% | 18.3% |
Financial health
- Short-term assets cover short-term liabilities $513m of assets due within a year against $74m of liabilities due within a year.
- Short-term assets cover long-term liabilities $513m short-term assets against $363m of longer-dated liabilities.
- More cash than debt $14m of cash against $335m of debt.
- Debt below 40% of shareholders' equity Debt is 56% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 34% to 56% over five years.
- A year's operating cash flow covers at least 20% of debt $20m of operating cash flow against $335m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard MGP Ingredients's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 16 / 20
Cash operating profit has been a median 12.2% of total assets over 7 years.
- Pricing power 7 / 20
Gross margin has been a median 31.9%, moving by 7.1 percentage points (standard deviation) across 10 years.
- Durability 3 / 20
Operating margin has been a median 13.4%; its worst year was -57.2%.
- Cash conversion 12 / 20
Free cash flow was positive in 9 of 10 years, at a median 5.2% of revenue.
- Discipline 13 / 20
The diluted share count rose 10.2% over five years; stock-based pay has been a median 0.8% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
Compare with peers
- BRC Inc. statistics
- Sndl Inc. statistics
- Vita Coco Company, Inc. statistics
- National Beverage Corp statistics
- Westrock Coffee Co statistics
Head to head: BRCC vs MGPIMGPI vs SNDLCOCO vs MGPI
More: Beverages stocks compared, Consumer Staples sector, rankings of US companies