undamentalytics Newsletter

Carvana vs Murphy USA

Carvana and Murphy USA are similar in size: $20.32bn and $19.38bn of revenue in their latest fiscal years. Carvana grew faster (48.6% against -4.2%). Carvana kept more of each dollar of sales as profit: a net margin of 6.9% against 2.4%. Carvana carries less debt relative to equity (153.1% against 350.1%).

Latest fiscal yearCarvanaCVNA, 2025Murphy USAMUSA, 2025
Revenue $20.32bn $19.38bn
Revenue growth 48.6% -4.2%
Net income $1.41bn $471m
Operating margin 9.3% 3.7%
Net margin 6.9% 2.4%
Return on equity 59.9% 64.3%
Free cash flow $889m $374m
Cash $2.33bn $28.9m
Total debt $5.27bn $2.18bn
Debt to equity 153.1% 350.1%
Dividend per share — $2.15
Dividend yield — 0.5%
Share buybacks — $650m
Employees 23,100 17,200
Market value $52.73bn $9.33bn
Price vs our value range Within our value range Within our value range
Moat score 20 (Weak) 67 (Moderate)
Insider trades, 12 months 5 buys, 371 sales 0 buys, 21 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.