Nine Energy Service, Inc. cash flow statement
In fiscal 2025, Nine Energy Service, Inc.'s operations generated −$7.3m of cash; it spent $15.9m on capital projects, leaving free cash flow of −$23.3m.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | 6 | 90 | 101 | −5 | −40 | 17 | 46 | 13 | −7 |
| Depreciation and amortisation | 55 | 53 | 54 | 51 | 32 | 29 | 27 | 29 | 26 | 23 |
| Stock-based pay | 6 | 8 | 13 | 14 | 10 | 5 | 2 | 2 | 3 | 2 |
| Capital spending | 9 | 45 | 47 | 65 | 9 | 15 | 29 | 25 | 15 | 16 |
| Free cash flow | −12 | −40 | 43 | 36 | −14 | −56 | −12 | 21 | −2 | −23 |
| Free cash flow after stock pay | −18 | −47 | 30 | 22 | −24 | −61 | −14 | 19 | −5 | −25 |
| Shares issued | — | — | — | — | — | — | — | 0 | 8 | 0 |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | −6 | 15 | −5 | 10 | −10 | −2 | −5 |
| Depreciation and amortisation | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Capital spending | 3 | 3 | 3 | 4 | 6 | 3 | 3 | 8 |
| Free cash flow | 10 | −9 | 12 | −9 | 4 | −13 | −5 | −12 |
| Free cash flow after stock pay | 9 | −10 | 11 | −10 | 4 | −14 | −5 | −13 |
| Shares issued | — | 1 | 0 | — | — | 0 | 0 | — |
Compare with peers
- Ranger Energy Services, Inc. cash flow
- DMC Global Inc. cash flow
- Core Laboratories Inc. cash flow
- KLX Energy Services Holdings, Inc. cash flow
- OIL States International, Inc cash flow
Head to head: NINE vs RNGRBOOM vs NINECLB vs NINE
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies