Nine Energy Service, Inc. balance sheet
At the end of fiscal 2025, Nine Energy Service, Inc. had total assets of $339m, total liabilities of $454m and shareholders' equity of −$115m. It held $18.4m in cash against $370m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 18 | 64 | 93 | 69 | 22 | 17 | 31 | 28 | 18 |
| Receivables | — | 100 | 155 | 97 | 41 | 64 | 105 | 88 | 81 | 76 |
| Inventory | — | 22 | 91 | 61 | 38 | 42 | 62 | 54 | 51 | 57 |
| Total current assets | — | 147 | 333 | 269 | 166 | 139 | 197 | 184 | 170 | 169 |
| Goodwill | 125 | 94 | 308 | 296 | 0 | — | — | — | — | — |
| Total assets | — | 579 | 1,141 | 851 | 443 | 382 | 427 | 402 | 360 | 339 |
| Accounts payable | — | 30 | 46 | 35 | 18 | 29 | 42 | 33 | 36 | 44 |
| Total current liabilities | — | 286 | 108 | 61 | 43 | 56 | 81 | 83 | 82 | 91 |
| Short-term debt | — | 242 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 6 |
| Long-term debt | — | 0 | 425 | 392 | 343 | 332 | 338 | 321 | 317 | 342 |
| Total debt | 0 | 242 | 435 | 400 | 349 | 337 | 342 | 360 | 351 | 370 |
| Total liabilities | — | 292 | 546 | 461 | 422 | 421 | 450 | 438 | 426 | 454 |
| Shareholders' equity | 288 | 287 | 595 | 390 | 20 | −39 | −24 | −36 | −66 | −115 |
| Shares outstanding | — | 16m | 30m | 31m | 32m | 33m | 33m | 35m | 42m | 43m |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 84 | 80 | 81 | 95 | 94 | 81 | 76 | 92 |
| Inventory | 60 | 56 | 51 | 51 | 54 | 57 | 57 | 49 |
| Total current assets | 178 | 158 | 170 | 175 | 176 | 163 | 169 | 171 |
| Total assets | 382 | 353 | 360 | 359 | 361 | 341 | 339 | 318 |
| Accounts payable | 39 | 30 | 36 | 46 | 44 | 37 | 44 | 44 |
| Total current liabilities | 83 | 64 | 82 | 86 | 94 | 74 | 91 | 73 |
| Short-term debt | 1 | 0 | 4 | 2 | 1 | 0 | 6 | 2 |
| Long-term debt | 319 | 318 | 317 | 319 | 323 | 339 | 342 | 97 |
| Total debt | 319 | 318 | 321 | 321 | 324 | 339 | 348 | 99 |
| Total liabilities | 431 | 411 | 426 | 431 | 443 | 437 | 454 | 188 |
| Shareholders' equity | −50 | −58 | −66 | −72 | −82 | −96 | −115 | 130 |
| Shares outstanding | 41m | 42m | 42m | 42m | 43m | 43m | 43m | 14m |
Compare with peers
- Ranger Energy Services, Inc. balance sheet
- DMC Global Inc. balance sheet
- Core Laboratories Inc. balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
- OIL States International, Inc balance sheet
Head to head: NINE vs RNGRBOOM vs NINECLB vs NINE
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies