Nelnet Inc income statement
In fiscal 2022, Nelnet Inc reported revenue of $1.56bn, up 17.7% on the year before and net income of $407m, or $10.82 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | LTMMar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 650 | 829 | 751 | 730 | 913 | 932 | 900 | 897 | 784 | 1,075 | 1,081 | 1,400 | 1,325 | 1,559 | 1,409 |
| Cost of revenue | — | — | — | — | — | — | — | 51 | 59 | 76 | 102 | 105 | 109 | 168 | 189 |
| Gross profit | — | — | — | — | — | — | — | 846 | 726 | 999 | 979 | 1,295 | 1,216 | 1,390 | 1,220 |
| Interest expense | 385 | 233 | 228 | 269 | 231 | 273 | 302 | 388 | 465 | 670 | 699 | 330 | 176 | 430 | 582 |
| Net interest income | 235 | 371 | 365 | 345 | 414 | 437 | 432 | 373 | 305 | 254 | 249 | 290 | 348 | 313 | 302 |
| Non-interest income | 415 | 458 | 386 | 384 | 499 | 495 | 468 | 524 | 479 | 821 | 831 | 1,110 | 977 | 1,246 | 1,107 |
| Provision for credit losses | 29 | 23 | 21 | 22 | 19 | 10 | 10 | 14 | 14 | 23 | 39 | 63 | −12 | 35 | 70 |
| Income before tax | 216 | 302 | 322 | 275 | 466 | 470 | 421 | 399 | 227 | 286 | 177 | 450 | 502 | 502 | 293 |
| Income tax | 77 | 113 | 117 | 96 | 161 | 160 | 152 | 141 | 65 | 59 | 35 | 101 | 116 | 113 | 66 |
| Net income | 139 | 189 | 204 | 178 | 303 | 308 | 268 | 257 | 173 | 228 | 142 | 352 | 393 | 407 | 247 |
| Diluted EPS | $2.78 | $3.81 | $4.23 | $3.74 | $6.50 | $6.62 | $5.89 | $6.02 | $4.14 | $5.57 | $3.54 | $9.02 | $10.20 | $10.82 | $6.59 |
| Diluted shares (average) | 50m | 49m | 48m | 47m | 47m | 46m | 46m | 43m | 42m | 41m | 40m | 39m | 39m | 38m | 37m |
| Quarter | 2021 Q2Jun 2021 | 2021 Q3Sept 2021 | 2021 Q4Dec 2021 | 2022 Q1Mar 2022 | 2022 Q2Jun 2022 | 2022 Q3Sept 2022 | 2022 Q4Dec 2022 | 2023 Q1Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 287 | 394 | 482 | 345 | 395 | 337 | 332 |
| Cost of revenue | 22 | 31 | 29 | 36 | 31 | 49 | 53 | 56 |
| Gross profit | 281 | 255 | 366 | 446 | 314 | 347 | 283 | 276 |
| Interest expense | 50 | 50 | 48 | 48 | 74 | 127 | 182 | 199 |
| Net interest income | 84 | 86 | 76 | 77 | 78 | 77 | 81 | 67 |
| Non-interest income | 219 | 200 | 318 | 404 | 267 | 319 | 256 | 265 |
| Provision for credit losses | 0 | 6 | −2 | −0 | 9 | 10 | 16 | 34 |
| Income before tax | 109 | 67 | 168 | 241 | 108 | 127 | 26 | 31 |
| Income tax | 26 | 16 | 39 | 56 | 25 | 27 | 5 | 8 |
| Net income | 84 | 53 | 133 | 187 | 85 | 105 | 30 | 26 |
| Diluted EPS | $2.16 | $1.38 | $3.46 | $4.91 | $2.26 | $2.80 | $0.83 | $0.71 |
Compare with peers
More: Consumer Finance stocks compared, Financials sector, rankings of US companies