Cooper-standard Holdings Inc. cash flow statement
In fiscal 2025, Cooper-standard Holdings Inc.'s operations generated $64.4m of cash; it spent $48.2m on capital projects, leaving free cash flow of $16.3m.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 84 | 133 | 171 | 270 | 365 | 313 | 149 | 98 | −16 | −116 | −36 | 117 | 76 | 64 | 56 |
| Depreciation and amortisation | 123 | 111 | 113 | 114 | 123 | 138 | 147 | 152 | 154 | 139 | 122 | 110 | 104 | 98 | 93 |
| Stock-based pay | 15 | 12 | 13 | 14 | 24 | 25 | 9 | 12 | 10 | 6 | 3 | 8 | 9 | 15 | 11 |
| Capital spending | 128 | 183 | 192 | 166 | −164 | 187 | 218 | 164 | 92 | 96 | 71 | 81 | 50 | 48 | 61 |
| Free cash flow | −44 | −50 | −21 | 104 | 530 | 126 | −69 | −67 | −108 | −212 | −107 | 37 | 26 | 16 | −5 |
| Free cash flow after stock pay | −59 | −62 | −34 | 90 | 506 | 101 | −77 | −79 | −118 | −217 | −111 | 29 | 17 | 1 | −16 |
| Share buybacks | 37 | 218 | 5 | 0 | 24 | 55 | 60 | 37 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 75 | −15 | −16 | 39 | 56 | −69 | 30 |
| Depreciation and amortisation | 26 | 25 | 24 | 25 | 25 | 25 | 22 | 22 |
| Stock-based pay | 1 | 2 | 2 | 1 | 2 | 4 | 3 | 3 |
| Capital spending | 11 | 11 | 18 | 8 | 11 | 12 | 24 | 14 |
| Free cash flow | 17 | 63 | −32 | −23 | 27 | 45 | −93 | 16 |
| Free cash flow after stock pay | 16 | 61 | −35 | −25 | 26 | 41 | −96 | 13 |
Compare with peers
- Gentex Corp cash flow
- Dorman Products, Inc. cash flow
- Phinia Inc. cash flow
- Garrett Motion Inc. cash flow
- Visteon Corp cash flow
Head to head: CPS vs GNTXCPS vs DORMCPS vs PHIN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies