PRA Group Inc cash flow statement
In fiscal 2025, PRA Group Inc's operations generated −$85.5m of cash; it spent $4.8m on capital projects, leaving free cash flow of −$90.4m. It returned $20.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 85 | 144 | 173 | 131 | 225 | 268 | 203 | 206 | 15 | 81 | 133 | 142 | 85 | 22 | −98 | −95 | −86 | −31 |
| Depreciation and amortisation | 7 | 7 | 8 | 9 | 10 | 14 | 16 | 18 | 15 | 15 | 16 | 16 | 15 | 15 | 13 | 11 | 9 | — |
| Stock-based pay | 4 | 4 | 8 | 11 | 12 | 15 | 16 | 6 | 9 | 9 | 11 | 14 | 16 | 13 | 11 | 13 | 16 | 17 |
| Capital spending | 5 | 10 | 10 | 7 | 16 | 24 | 14 | 14 | 23 | 21 | 18 | 17 | 11 | 13 | 3 | 4 | 5 | 6 |
| Free cash flow | 81 | 134 | 163 | 124 | 209 | 244 | 189 | 192 | −7 | 60 | 115 | 124 | 74 | 8 | −100 | −99 | −90 | −38 |
| Free cash flow after stock pay | 77 | 130 | 156 | 113 | 197 | 229 | 172 | 186 | −16 | 52 | 105 | 110 | 58 | −5 | −112 | −112 | −106 | −55 |
| Share buybacks | — | 0 | 0 | 23 | 59 | 33 | 166 | 0 | 45 | 0 | 0 | 0 | 201 | 111 | 0 | 0 | 20 | 30 |
| Shares issued | — | 72 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −35 | 43 | −53 | −13 | −10 | −10 | 25 | −36 |
| Depreciation and amortisation | 2 | 3 | 3 | 3 | — | — | — | — |
| Stock-based pay | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Free cash flow | −36 | 42 | −53 | −14 | −11 | −11 | 24 | −39 |
| Free cash flow after stock pay | −39 | 38 | −57 | −19 | −15 | −15 | 19 | −43 |
Compare with peers
- Upstart Holdings, Inc. cash flow
- Pagaya Technologies Ltd. cash flow
- Ezcorp Inc cash flow
- X Financial cash flow
- Happen, Inc. cash flow
Head to head: PRAA vs UPSTPGY vs PRAAEZPW vs PRAA
More: Consumer Finance stocks compared, Financials sector, rankings of US companies