Ezcorp Inc cash flow statement
In fiscal 2025, Ezcorp Inc's operations generated $149m of cash; it spent $38.6m on capital projects, leaving free cash flow of $110m. It returned $7.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 81 | 125 | 153 | 139 | 120 | 75 | 79 | 68 | 51 | 89 | 104 | 49 | 46 | 67 | 102 | 114 | 149 | 182 |
| Depreciation and amortisation | 12 | 14 | 18 | 25 | 35 | 39 | 37 | 29 | 24 | 25 | 29 | 31 | 31 | 32 | 32 | 33 | 33 | 36 |
| Stock-based pay | 4 | 5 | 13 | 7 | 7 | 7 | 2 | 5 | 6 | 11 | 10 | −5 | 4 | 5 | 10 | 10 | 12 | 16 |
| Capital spending | 19 | 26 | 34 | 46 | 47 | 23 | 24 | 13 | 25 | 40 | 39 | 29 | 24 | 32 | 40 | 36 | 39 | 43 |
| Free cash flow | 61 | 99 | 119 | 93 | 74 | 52 | 56 | 55 | 26 | 49 | 65 | 21 | 23 | 35 | 61 | 78 | 110 | 138 |
| Free cash flow after stock pay | 58 | 94 | 106 | 87 | 67 | 45 | 53 | 50 | 20 | 38 | 55 | 26 | 19 | 30 | 52 | 67 | 98 | 122 |
| Share buybacks | — | — | — | 0 | 0 | 12 | 0 | 12 | 0 | 0 | 0 | 5 | 0 | 2 | 17 | 12 | 7 | 9 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 43 | 26 | 37 | 35 | 51 | 39 | 48 | 43 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 10 |
| Stock-based pay | 2 | 3 | 2 | 4 | 3 | 3 | 5 | 4 |
| Capital spending | 19 | 6 | 8 | 9 | 16 | 7 | 10 | 10 |
| Free cash flow | 24 | 20 | 29 | 26 | 36 | 32 | 38 | 33 |
| Free cash flow after stock pay | 22 | 18 | 26 | 22 | 32 | 28 | 33 | 29 |
Compare with peers
- Pagaya Technologies Ltd. cash flow
- SLM Corp cash flow
- Lexinfintech Holdings Ltd. cash flow
- PRA Group Inc cash flow
- Encore Capital Group Inc cash flow
Head to head: EZPW vs PGYEZPW vs SLMEZPW vs LXEZPW vs PRAA
More: Consumer Finance stocks compared, Financials sector, rankings of US companies