Phillips 66 balance sheet
At the end of fiscal 2025, Phillips 66 had total assets of $73.68bn, total liabilities of $43.44bn and shareholders' equity of $29.09bn. It held $1.12bn in cash against $19.72bn of debt: net debt of $18.60bn.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 3.5 | 5.4 | 5.2 | 3.1 | 2.7 | 3.1 | 3.0 | 1.6 | 2.5 | 3.1 | 6.1 | 3.3 | 1.7 | 1.1 | 5.8 |
| Receivables | — | — | — | — | 0.0 | — | 6.4 | 7.5 | 6.2 | 8.5 | 6.5 | 7.5 | 11.0 | 11.7 | 11.0 | 9.8 | 13.2 |
| Inventory | — | 3.5 | 3.4 | 3.4 | 3.4 | 3.5 | 3.2 | 3.4 | 3.5 | 3.8 | 3.9 | 3.4 | 3.3 | 3.8 | 4.0 | 5.1 | 6.2 |
| Total current assets | — | 13.9 | 18.0 | 19.2 | 16.7 | 12.3 | 12.7 | 14.4 | 13.2 | 14.4 | 13.3 | 14.7 | 21.9 | 19.9 | 17.9 | 17.3 | 27.9 |
| Goodwill | — | 3.3 | 3.3 | 3.1 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.4 | 1.4 |
| Total assets | 45.0 | 43.2 | 48.1 | 49.8 | 48.7 | 48.6 | 51.7 | 54.4 | 54.3 | 58.7 | 54.7 | 55.6 | 76.4 | 75.5 | 72.6 | 73.7 | 86.0 |
| Accounts payable | — | — | — | 9.9 | 7.5 | 5.2 | 6.4 | 7.2 | 6.1 | 8.0 | 5.2 | 7.6 | 10.7 | — | — | — | — |
| Total current liabilities | — | 12.4 | 12.5 | 12.9 | 11.1 | 7.5 | 9.5 | 10.1 | 8.9 | 11.6 | 9.5 | 12.8 | 15.9 | 15.9 | 15.1 | 13.3 | 20.8 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.6 | 0.0 | 0.1 | 0.5 | 1.0 | 1.5 | 0.5 | 1.5 | 1.8 | 1.0 | 1.0 |
| Long-term debt | — | 0.4 | 7.0 | 6.1 | 0.0 | 8.8 | 9.6 | 10.1 | 11.1 | 11.2 | 14.9 | 13.0 | 16.7 | 17.9 | 18.2 | 18.7 | 17.5 |
| Total debt | 0.0 | 0.4 | 7.0 | 6.2 | 8.6 | 8.9 | 10.6 | 10.1 | 11.2 | 11.8 | 15.9 | 14.4 | 17.2 | 19.4 | 20.1 | 19.7 | 18.5 |
| Total liabilities | — | 19.9 | 27.3 | 27.4 | 26.7 | 24.6 | 27.9 | 26.9 | 27.1 | 31.6 | 33.2 | 34.0 | 42.3 | 43.9 | 44.1 | 43.4 | 50.5 |
| Shareholders' equity | 26.0 | 23.3 | 20.8 | 22.0 | 21.6 | 23.1 | 22.4 | 25.1 | 24.7 | 24.9 | 19.0 | 19.2 | 29.5 | 30.6 | 27.4 | 29.1 | 34.3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 1.3 | 2.3 | 2.5 | 2.3 | 2.5 | 2.5 | 4.6 | — | — | — | — |
| Net debt (negative = net cash) | 0.0 | 0.4 | 3.5 | 0.8 | 3.4 | 5.8 | 7.9 | 7.0 | 8.1 | 10.1 | 13.4 | 11.3 | 11.1 | 16.0 | 18.3 | 18.6 | 12.7 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11.0 | 10.2 | 11.3 | 10.5 | 9.8 | 11.9 | 11.7 | 13.2 |
| Inventory | 4.0 | 5.2 | 5.6 | 6.4 | 5.1 | 6.7 | 5.9 | 6.2 |
| Total current assets | 17.9 | 18.3 | 21.1 | 22.0 | 17.3 | 27.4 | 24.2 | 27.9 |
| Goodwill | 1.6 | 1.6 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 |
| Total assets | 72.6 | 71.8 | 75.9 | 76.1 | 73.7 | 84.1 | 81.8 | 86.0 |
| Total current liabilities | 15.1 | 14.9 | 19.7 | 17.9 | 13.3 | 24.2 | 18.4 | 20.8 |
| Short-term debt | 1.8 | 1.1 | 3.7 | 2.6 | 1.0 | 8.4 | 1.8 | 1.0 |
| Long-term debt | 18.2 | 17.7 | 17.2 | 19.2 | 18.7 | 18.7 | 18.8 | 17.5 |
| Total debt | 20.1 | 18.8 | 20.9 | 21.8 | 19.7 | 27.1 | 20.6 | 18.5 |
| Total liabilities | 44.1 | 43.5 | 47.3 | 48.0 | 43.4 | 54.4 | 49.1 | 50.5 |
| Shareholders' equity | 27.4 | 27.3 | 27.5 | 26.9 | 29.1 | 28.5 | 31.5 | 34.3 |
Compare with peers
- Marathon Petroleum balance sheet
- Valero Energy balance sheet
- World Kinect Corp balance sheet
- PBF Energy Inc. balance sheet
- HF Sinclair Corp balance sheet
Head to head: MPC vs PSXPSX vs VLOPSX vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies