Marathon Petroleum balance sheet
At the end of fiscal 2025, Marathon Petroleum had total assets of $83.95bn, total liabilities of $59.87bn and shareholders' equity of $17.31bn. It held $3.67bn in cash against $33.30bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.1 | 3.1 | 4.9 | 2.3 | 1.5 | 1.1 | 0.9 | 3.0 | 1.7 | 1.4 | 0.4 | 5.3 | 8.6 | 5.4 | 3.2 | 3.7 | 12.8 |
| Receivables | — | 4.4 | 5.5 | 4.6 | 5.6 | 4.1 | 2.9 | 3.6 | 4.7 | 5.9 | 7.2 | 5.8 | 11.0 | 13.5 | 12.2 | 11.1 | 10.3 | 17.4 |
| Inventory | — | 3.1 | 3.3 | 3.4 | 4.7 | 5.6 | 5.2 | 5.7 | 5.6 | 9.8 | 9.8 | 8.0 | 8.1 | 8.8 | 9.3 | 9.6 | 10.1 | 10.2 |
| Total current assets | — | 10.1 | 12.0 | 13.0 | 12.7 | 11.3 | 9.5 | 10.4 | 13.4 | 18.0 | 30.5 | 28.3 | 30.5 | 35.2 | 32.1 | 24.4 | 24.8 | 42.0 |
| Goodwill | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 1.6 | 4.0 | 3.6 | 3.6 | 15.8 | 15.7 | 8.3 | 8.3 | 8.2 | 8.2 | 8.2 | 9.4 | 9.3 |
| Total assets | — | 23.2 | 25.7 | 27.2 | 28.4 | 30.4 | 43.1 | 44.4 | 49.0 | 92.9 | 98.6 | 85.2 | 85.4 | 89.9 | 86.0 | 78.9 | 84.0 | 102.5 |
| Accounts payable | — | 6.5 | 8.2 | 6.8 | 8.2 | 6.7 | 4.7 | 5.6 | 8.3 | 9.4 | 11.2 | 7.8 | 13.7 | 15.3 | 13.8 | 13.9 | 13.0 | 20.6 |
| Total current liabilities | — | 8.6 | 9.6 | 8.2 | 9.8 | 8.6 | 6.3 | 7.1 | 10.5 | 13.2 | 16.9 | 15.7 | 17.9 | 20.0 | 20.2 | 20.8 | 19.7 | 29.1 |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.7 | 2.9 | 0.6 | 1.1 | 2.0 | 3.0 | 2.4 | 0.1 |
| Long-term debt | — | 0.3 | 3.3 | 3.3 | 3.4 | 6.6 | 11.9 | 10.5 | 12.3 | 27.0 | 28.0 | 28.7 | 25.0 | 25.6 | 25.3 | 24.4 | 30.5 | 32.9 |
| Total debt | 0.0 | 0.3 | 3.3 | 3.4 | 3.4 | 6.7 | 12.5 | 11.1 | 13.4 | 28.0 | 29.2 | 32.0 | 25.9 | 27.1 | 27.6 | 27.8 | 33.3 | 33.5 |
| Total liabilities | — | 15.0 | 16.2 | 15.1 | 17.1 | 19.0 | 23.4 | 23.2 | 27.2 | 47.9 | 55.4 | 54.9 | 51.8 | 54.8 | 54.6 | 54.4 | 59.9 | 72.7 |
| Shareholders' equity | 9.2 | 8.2 | 9.5 | 11.7 | 10.9 | 10.8 | 13.2 | 13.6 | 14.0 | 35.2 | 33.7 | 22.2 | 26.2 | 27.7 | 24.4 | 17.7 | 17.3 | 23.2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 0.6 | 6.4 | 7.6 | 7.8 | 9.9 | 9.4 | 8.0 | 7.4 | 7.4 | 7.0 | 6.8 | 6.8 | 6.6 |
| Shares outstanding | — | — | 714m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 11.1 | 12.1 | 11.1 | 10.5 | 10.3 | 14.6 | 15.7 | 17.4 |
| Inventory | 9.6 | 10.5 | 10.1 | 9.8 | 10.1 | 10.8 | 10.0 | 10.2 |
| Total current assets | 24.4 | 27.1 | 23.7 | 24.6 | 24.8 | 28.7 | 34.3 | 42.0 |
| Goodwill | 8.2 | 8.2 | 8.2 | 9.3 | 9.4 | 9.3 | 9.3 | 9.3 |
| Total assets | 78.9 | 81.6 | 78.5 | 83.2 | 84.0 | 88.2 | 94.3 | 102.5 |
| Accounts payable | 13.9 | 14.7 | 13.3 | 12.5 | 13.0 | 17.6 | 19.2 | 20.6 |
| Total current liabilities | 20.8 | 22.7 | 19.3 | 18.7 | 19.7 | 24.4 | 27.4 | 29.1 |
| Short-term debt | 3.0 | 4.1 | 1.8 | 1.6 | 2.4 | 2.1 | 2.1 | 0.1 |
| Long-term debt | 24.4 | 26.8 | 26.8 | 31.2 | 30.5 | 30.7 | 30.7 | 32.9 |
| Total debt | 27.5 | 30.9 | 28.7 | 32.8 | 32.9 | 32.8 | 32.8 | 33.0 |
| Total liabilities | 54.4 | 58.6 | 55.2 | 59.4 | 59.9 | 64.8 | 68.6 | 72.7 |
| Shareholders' equity | 17.7 | 16.4 | 16.6 | 17.1 | 17.3 | 16.8 | 19.1 | 23.2 |
| Non-controlling interests and other (assets − liabilities − equity) | 6.8 | 6.7 | 6.6 | 6.8 | 6.8 | 6.7 | 6.6 | 6.6 |
Compare with peers
- Phillips 66 balance sheet
- Valero Energy balance sheet
- World Kinect Corp balance sheet
- PBF Energy Inc. balance sheet
- HF Sinclair Corp balance sheet
Head to head: MPC vs PSXMPC vs VLOMPC vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies