Valero Energy balance sheet
At the end of fiscal 2025, Valero Energy had total assets of $57.99bn and shareholders' equity of $23.73bn. It held $4.69bn in cash against $10.62bn of debt: net debt of $5.93bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4.8 | 5.9 | 3.0 | 2.6 | 3.3 | 4.1 | 4.9 | 5.4 | 4.7 | 4.7 | 9.8 |
| Receivables | 5.9 | 6.9 | 7.3 | 8.1 | 4.8 | 10.0 | 10.8 | 11.0 | 9.7 | 9.2 | 14.7 |
| Inventory | 5.7 | 6.4 | 6.5 | 7.0 | 6.0 | 6.3 | 6.8 | 7.6 | 7.8 | 7.6 | 7.6 |
| Total current assets | 16.8 | 19.3 | 17.7 | 19.0 | 15.8 | 21.2 | 24.1 | 26.2 | 23.7 | 23.2 | 33.6 |
| Goodwill | — | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — |
| Total assets | 46.2 | 50.2 | 50.2 | 53.9 | 51.8 | 57.9 | 61.0 | 63.1 | 60.1 | 58.0 | 68.0 |
| Accounts payable | 6.4 | 8.3 | 8.6 | 10.2 | 6.1 | 12.5 | 12.7 | 12.6 | 12.1 | 10.1 | 13.8 |
| Deferred revenue (current) | — | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | — |
| Total current liabilities | 8.3 | 11.1 | 10.7 | 13.2 | 9.3 | 16.9 | 17.5 | 16.8 | 15.5 | 14.1 | 19.5 |
| Short-term debt | 0.1 | 0.1 | 0.2 | 0.5 | 0.7 | 1.3 | 1.1 | 1.4 | 0.7 | 0.9 | 1.0 |
| Long-term debt | 7.9 | 8.3 | 8.5 | 8.9 | 13.0 | 12.0 | 9.2 | 9.2 | 8.1 | 8.3 | 10.0 |
| Total debt | 8.0 | 8.9 | 9.1 | 9.7 | 14.7 | 13.9 | 11.6 | 11.5 | 10.5 | 10.6 | 11.0 |
| Shareholders' equity | 20.0 | 22.0 | 21.7 | 21.8 | 18.8 | 18.4 | 23.6 | 26.3 | 24.5 | 23.7 | 28.0 |
| Net debt (negative = net cash) | 3.2 | 3.0 | 6.1 | 7.1 | 11.4 | 9.7 | 6.8 | 6.1 | 5.8 | 5.9 | 1.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9.7 | 11.2 | 11.1 | 10.3 | 9.2 | 13.4 | 13.9 | 14.7 |
| Inventory | 7.8 | 7.1 | 7.5 | 7.4 | 7.6 | 7.6 | 7.6 | 7.6 |
| Total current assets | 23.7 | 23.6 | 23.8 | 23.5 | 23.2 | 27.8 | 30.7 | 33.6 |
| Goodwill | 0.3 | — | — | — | 0.3 | — | — | — |
| Total assets | 60.1 | 59.2 | 59.4 | 58.6 | 58.0 | 62.1 | 64.7 | 68.0 |
| Accounts payable | 12.1 | 12.0 | 11.5 | 10.7 | 10.1 | 13.4 | 14.4 | 13.8 |
| Deferred revenue (current) | 0.1 | — | — | — | 0.1 | — | — | — |
| Total current liabilities | 15.5 | 15.1 | 14.7 | 14.7 | 14.1 | 17.7 | 18.7 | 19.5 |
| Short-term debt | 0.7 | 0.5 | 0.4 | 0.9 | 0.9 | 1.0 | 0.9 | 1.0 |
| Long-term debt | 8.1 | 10.3 | 10.3 | 9.7 | 8.3 | 10.5 | 10.4 | 10.0 |
| Total debt | 8.8 | 10.9 | 10.6 | 10.6 | 9.2 | 11.5 | 11.3 | 11.0 |
| Shareholders' equity | 24.5 | 23.5 | 24.1 | 23.8 | 23.7 | 23.9 | 25.0 | 28.0 |
Compare with peers
- Marathon Petroleum balance sheet
- Phillips 66 balance sheet
- World Kinect Corp balance sheet
- PBF Energy Inc. balance sheet
- HF Sinclair Corp balance sheet
Head to head: MPC vs VLOPSX vs VLOVLO vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies