World Kinect Corp balance sheet
At the end of fiscal 2025, World Kinect Corp had total assets of $5.86bn, total liabilities of $4.56bn and shareholders' equity of $1.30bn. It held $194m in cash against $697m of debt: net debt of $504m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 299 | 273 | 205 | 173 | 292 | 302 | 583 | 699 | 372 | 212 | 186 | 659 | 652 | 298 | 304 | 383 | 194 | 218 |
| Receivables | 951 | 1,387 | 2,161 | 2,194 | 2,539 | 2,306 | 1,813 | 2,344 | 2,706 | 2,740 | 2,892 | 1,238 | 2,355 | 3,294 | 2,736 | 2,433 | 2,209 | 3,125 |
| Inventory | 127 | 212 | 473 | 572 | 655 | 438 | 359 | 458 | 505 | 523 | 593 | 344 | 478 | 780 | 665 | 514 | 454 | 745 |
| Total current assets | 1,468 | 2,068 | 3,122 | 3,281 | 3,816 | 3,673 | 3,246 | 3,837 | 3,940 | 3,975 | 4,170 | 2,639 | 4,020 | 5,238 | 4,504 | 3,959 | 3,501 | 4,623 |
| Goodwill | 154 | 287 | 346 | 471 | 484 | 653 | 676 | 836 | 846 | 853 | 844 | 859 | 862 | 1,233 | 1,238 | 1,182 | 738 | 741 |
| Total assets | 1,748 | 2,566 | 3,697 | 4,108 | 4,739 | 4,881 | 4,525 | 5,413 | 5,588 | 5,677 | 5,992 | 4,500 | 5,942 | 8,165 | 7,375 | 6,732 | 5,864 | 7,039 |
| Accounts payable | 797 | 1,131 | 1,740 | 1,815 | 2,210 | 1,850 | 1,350 | 1,770 | 2,240 | 2,400 | 2,603 | 1,215 | 2,400 | 3,530 | 3,098 | 2,727 | 2,587 | 3,728 |
| Total current liabilities | 952 | 1,358 | 2,026 | 2,149 | 2,515 | 2,239 | 1,754 | 2,183 | 2,719 | 2,936 | 3,162 | 1,684 | 3,097 | 4,609 | 4,050 | 3,438 | 3,310 | 4,457 |
| Short-term debt | 7 | 17 | 18 | 26 | 15 | 18 | 26 | 15 | 26 | 41 | — | — | — | — | — | — | — | — |
| Long-term debt | 10 | 25 | 269 | 354 | 449 | 672 | 747 | 1,171 | 885 | 660 | 575 | 502 | 478 | 830 | 809 | 797 | 685 | 684 |
| Total debt | 17 | 42 | 287 | 380 | 464 | 690 | 772 | 1,186 | 910 | 701 | 629 | 525 | 509 | 846 | 888 | 881 | 697 | 694 |
| Total liabilities | 1,015 | 1,440 | 2,351 | 2,566 | 3,060 | 3,016 | 2,619 | 3,473 | 3,850 | 3,845 | 4,099 | 2,587 | 4,026 | 6,174 | 5,426 | 4,776 | 4,556 | 5,751 |
| Shareholders' equity | 733 | 1,127 | 1,333 | 1,517 | 1,674 | 1,855 | 1,896 | 1,925 | 1,722 | 1,815 | 1,890 | 1,909 | 1,913 | 1,985 | 1,943 | 1,949 | 1,299 | 1,279 |
| Net debt (negative = net cash) | −282 | −231 | 82 | 208 | 172 | 388 | 190 | 488 | 538 | 489 | 443 | −134 | −144 | 547 | 584 | 498 | 504 | 476 |
| Shares outstanding | 59m | 70m | 71m | 72m | 72m | 72m | 71m | 70m | 68m | 67m | 65m | 63m | 62m | 62m | 60m | 57m | 54m | 51m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2,433 | 2,246 | 2,143 | 2,079 | 2,209 | 2,843 | 2,942 | 3,125 |
| Inventory | 514 | 504 | 475 | 501 | 454 | 739 | 579 | 745 |
| Total current assets | 3,959 | 3,830 | 3,571 | 3,638 | 3,501 | 4,391 | 4,216 | 4,623 |
| Goodwill | 1,182 | 1,186 | 826 | 826 | 738 | 740 | 740 | 741 |
| Total assets | 6,732 | 6,589 | 6,054 | 6,060 | 5,864 | 6,803 | 6,599 | 7,039 |
| Accounts payable | 2,727 | 2,530 | 2,536 | 2,523 | 2,587 | 3,413 | 3,252 | 3,728 |
| Total current liabilities | 3,438 | 3,342 | 3,149 | 3,153 | 3,310 | 4,201 | 3,985 | 4,457 |
| Long-term debt | 797 | 792 | 775 | 767 | 685 | 790 | 737 | 684 |
| Total debt | 797 | 792 | 775 | 767 | 685 | 790 | 737 | 684 |
| Total liabilities | 4,776 | 4,661 | 4,449 | 4,434 | 4,556 | 5,591 | 5,332 | 5,751 |
| Shareholders' equity | 1,949 | 1,921 | 1,599 | 1,618 | 1,299 | 1,204 | 1,258 | 1,279 |
| Shares outstanding | 57m | 57m | 56m | 56m | 54m | 51m | 51m | 51m |
Compare with peers
- PBF Energy Inc. balance sheet
- HF Sinclair Corp balance sheet
- Ultrapar Holdings Inc balance sheet
- Valero Energy balance sheet
- Marathon Petroleum balance sheet
Head to head: PBF vs WKCDINO vs WKCUGP vs WKCVLO vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies