Restaurant Brands International Inc. cash flow statement
In fiscal 2025, Restaurant Brands International Inc.'s operations generated $1.71bn of cash; it spent $265m on capital projects, leaving free cash flow of $1.45bn. It returned $1.11bn in dividends.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 224 | 325 | 259 | 1,205 | 1,250 | 1,391 | 1,165 | 1,476 | 921 | 1,726 | 1,490 | 1,323 | 1,503 | 1,714 | 1,863 |
| Depreciation and amortisation | 114 | 66 | 69 | 182 | 172 | 182 | 180 | 185 | 189 | 201 | 190 | 191 | 264 | 301 | 305 |
| Stock-based pay | 12 | 15 | 58 | 51 | 35 | 48 | 48 | 74 | 84 | 102 | 136 | 194 | 172 | 151 | 142 |
| Capital spending | 70 | 26 | 31 | 115 | 34 | 37 | 86 | 62 | 117 | 106 | 100 | 120 | 201 | 265 | 283 |
| Free cash flow | 154 | 300 | 228 | 1,090 | 1,216 | 1,354 | 1,079 | 1,414 | 804 | 1,620 | 1,390 | 1,203 | 1,302 | 1,449 | 1,580 |
| Free cash flow after stock pay | 142 | 285 | 171 | 1,039 | 1,181 | 1,306 | 1,031 | 1,340 | 720 | 1,518 | 1,254 | 1,009 | 1,130 | 1,298 | 1,438 |
| Dividends paid | 14 | 84 | 106 | 362 | 538 | 664 | 728 | 901 | 959 | 974 | 971 | 990 | 1,029 | 1,108 | 1,157 |
| Share buybacks | — | 7 | — | — | — | — | — | 0 | 0 | 551 | 326 | 500 | 0 | 0 | 444 |
| Shares issued | — | — | — | 2 | — | — | — | — | 0 | 0 | 30 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 481 | 118 | 449 | 592 | 555 | 227 | 530 | 551 |
| Depreciation and amortisation | 77 | 71 | 77 | 76 | 76 | 78 | 77 | 74 |
| Stock-based pay | 48 | 48 | 33 | 32 | 38 | 35 | 35 | 34 |
| Capital spending | 77 | 64 | 38 | 61 | 102 | 58 | 51 | 72 |
| Free cash flow | 404 | 54 | 411 | 531 | 453 | 169 | 479 | 479 |
| Free cash flow after stock pay | 356 | 6 | 378 | 499 | 415 | 134 | 444 | 445 |
Compare with peers
- Yum! Brands cash flow
- Yum China Holdings, Inc. cash flow
- Chipotle Mexican Grill cash flow
- Darden Restaurants cash flow
- Texas Roadhouse, Inc. cash flow
Head to head: QSR vs YUMQSR vs YUMCCMG vs QSRDRI vs QSR
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies