Rayonier Inc balance sheet
At the end of fiscal 2025, Rayonier Inc had total assets of $3.40bn and shareholders' equity of $2.21bn. It held $843m in cash against $1.05bn of debt: net debt of $207m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 75 | 349 | 79 | 281 | 200 | 162 | 52 | 86 | 113 | 148 | 69 | 85 | 362 | 114 | 208 | 303 | 843 | 412 |
| Receivables | 104 | 83 | 95 | 100 | 95 | 24 | 20 | 21 | 28 | 26 | 27 | 49 | 30 | 28 | 29 | 8 | 9 | 52 |
| Inventory | 89 | 110 | 122 | 128 | 139 | 8 | 15 | 21 | 24 | 16 | 15 | 11 | 29 | 24 | 31 | 31 | 7 | 125 |
| Total current assets | 510 | 609 | 345 | 566 | 519 | 214 | 106 | 165 | 184 | 208 | 126 | 171 | 451 | 202 | 317 | 437 | 884 | 681 |
| Goodwill | — | — | — | 0 | 10 | 10 | 8 | 9 | 9 | 8 | 9 | 9 | 8 | 8 | 8 | 7 | — | — |
| Total assets | 2,253 | 2,364 | 2,569 | 3,123 | 3,686 | 2,453 | 2,316 | 2,686 | 2,858 | 2,781 | 2,861 | 3,729 | 3,636 | 3,789 | 3,648 | 3,474 | 3,405 | 7,464 |
| Accounts payable | 59 | 58 | 73 | 70 | 69 | 20 | 21 | 22 | 25 | 18 | 18 | 25 | 23 | 22 | 27 | 17 | 13 | 31 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 9 | 10 | 10 | 11 | 11 | 18 | 23 | 19 | 21 | 19 | 49 |
| Total current liabilities | 175 | 245 | 178 | 308 | 276 | 202 | 59 | 92 | 69 | 64 | 151 | 91 | 232 | 95 | 140 | 389 | 271 | 191 |
| Short-term debt | 5 | 93 | 28 | 150 | 113 | 130 | 0 | 32 | 3 | 0 | 82 | — | 125 | 0 | 0 | 0 | 200 | 0 |
| Long-term debt | 695 | 675 | 819 | 1,120 | 1,462 | 622 | 831 | 1,030 | 1,022 | 973 | 973 | 1,361 | 1,243 | 1,515 | 1,366 | 1,044 | 845 | 1,855 |
| Total debt | 700 | 768 | 857 | 1,274 | 1,575 | 752 | 834 | 1,065 | 1,028 | 975 | 1,057 | 1,361 | 1,376 | 1,523 | 1,373 | 1,115 | 1,050 | 1,860 |
| Total liabilities | — | 1,112 | 1,246 | 1,685 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | 1,146 | 1,252 | 1,323 | 1,438 | 1,661 | 1,488 | 1,288 | 1,412 | 1,593 | 1,557 | 1,440 | 1,474 | 1,772 | 1,865 | 1,861 | 1,769 | 2,210 | 5,212 |
| Net debt (negative = net cash) | 625 | 419 | 779 | 993 | 1,376 | 590 | 782 | 980 | 916 | 827 | 988 | 1,276 | 1,014 | 1,409 | 1,165 | 812 | 207 | 1,448 |
| Shares outstanding | — | 121m | 122m | 123m | 126m | 127m | 123m | 123m | 129m | 129m | 129m | 138m | 145m | 147m | 148m | 149m | 161m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 37 | 8 | 10 | 11 | 14 | 9 | 41 | 52 |
| Inventory | 19 | 31 | 33 | 33 | 16 | 7 | 113 | 125 |
| Total current assets | 277 | 437 | 767 | 960 | 973 | 884 | 896 | 681 |
| Goodwill | — | 7 | — | — | — | — | — | — |
| Total assets | 3,479 | 3,474 | 3,351 | 3,514 | 3,492 | 3,405 | 7,745 | 7,464 |
| Accounts payable | 29 | 17 | 11 | 15 | 14 | 13 | 28 | 31 |
| Deferred revenue (current) | 30 | 21 | 18 | 33 | 26 | 19 | 26 | 49 |
| Total current liabilities | 139 | 389 | 283 | 274 | 283 | 271 | 354 | 191 |
| Short-term debt | 22 | 0 | — | 200 | 200 | 200 | 200 | 0 |
| Long-term debt | 1,285 | 1,044 | 1,045 | 845 | 845 | 845 | 1,855 | 1,855 |
| Total debt | 1,307 | 1,044 | 1,045 | 1,045 | 1,045 | 1,045 | 2,055 | 1,855 |
| Shareholders' equity | 1,787 | 1,769 | 1,915 | 2,302 | 2,279 | 2,210 | 5,329 | 5,212 |
| Shares outstanding | 149m | 149m | 156m | 155m | 154m | 161m | 302m | 299m |
Compare with peers
- Rexford Industrial Realty, Inc. balance sheet
- Sunstone Hotel Investors, Inc. balance sheet
- Douglas Elliman Inc. balance sheet
- Macerich Co balance sheet
- Douglas Emmett Inc balance sheet
Head to head: REXR vs RYNRYN vs SHODOUG vs RYN