Rayonier Inc income statement
In fiscal 2025, Rayonier Inc reported revenue of $484m, down 51.0% on the year before, operating income of $83.3m (a 17.2% margin) and net income of $474m, or $3.03 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,169 | 1,315 | 1,421 | 379 | 660 | 604 | 569 | 816 | 820 | 816 | 712 | 859 | 1,110 | 909 | 788 | 988 | 484 | 968 |
| Cost of revenue | — | — | — | — | — | — | — | 526 | 568 | 605 | 558 | 712 | 796 | 688 | 529 | 548 | 327 | 738 |
| Gross profit | — | — | — | — | — | — | — | 289 | 251 | 211 | 153 | 147 | 313 | 221 | 259 | 440 | 157 | 230 |
| Selling, general and administrative | 63 | 67 | 65 | 59 | 55 | 48 | 46 | 43 | 40 | 42 | 42 | 51 | 58 | 65 | 75 | 74 | 67 | 85 |
| Operating income | 410 | 282 | 357 | 32 | 109 | 98 | 78 | 256 | 215 | 170 | 107 | 74 | 270 | 166 | 185 | 364 | 83 | 58 |
| Interest expense | 52 | 50 | 51 | 43 | 41 | 44 | 32 | 32 | 34 | 32 | 32 | 39 | 45 | 36 | 48 | 34 | 26 | 45 |
| Non-interest income | — | — | — | — | 0 | 0 | 1 | 2 | — | — | — | — | — | — | — | — | — | — |
| Income before tax | 359 | 233 | 307 | −10 | 70 | 45 | 43 | 223 | 183 | 143 | 81 | 37 | 225 | 132 | 160 | 340 | 75 | 40 |
| Income tax | 46 | 15 | 31 | −27 | −36 | −10 | −1 | 5 | 22 | 25 | 13 | 7 | 15 | 9 | 0 | −1 | 1 | −36 |
| Net income | 313 | 218 | 276 | 279 | 372 | 99 | 46 | 212 | 149 | 102 | 59 | 37 | 153 | 107 | 173 | 359 | 474 | 76 |
| Diluted EPS | $2.60 | $1.79 | $2.20 | $2.17 | $2.86 | $0.76 | $0.37 | $1.73 | $1.16 | $0.79 | $0.46 | $0.27 | $1.08 | $0.73 | $1.17 | $2.39 | $3.03 | $0.34 |
| Diluted shares (average) | 120m | 122m | 125m | 129m | 130m | 131m | 126m | 123m | 128m | 130m | 130m | 137m | 145m | 150m | 151m | 152m | 159m | 221m |
| EBITDA | 568 | 425 | 490 | 117 | 226 | 218 | 191 | 407 | 361 | 314 | 235 | 275 | 518 | 321 | 434 | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 650 | 83 | 107 | 178 | 117 | 277 | 396 |
| Cost of revenue | 86 | 301 | 65 | 75 | 119 | 68 | 230 | 321 |
| Gross profit | 38 | 350 | 18 | 32 | 58 | 49 | 46 | 76 |
| Selling, general and administrative | 18 | 17 | 17 | 17 | 17 | 16 | 22 | 31 |
| Operating income | 19 | 332 | 0 | 15 | 42 | 27 | −46 | 35 |
| Interest expense | 9 | 7 | 6 | 7 | 7 | 7 | 14 | 17 |
| Income before tax | 22 | 327 | −5 | 10 | 44 | 26 | −52 | 22 |
| Income tax | 0 | −0 | 0 | 0 | 0 | 0 | −39 | 3 |
| Net income | 29 | 327 | −3 | 409 | 43 | 26 | −12 | 19 |
| Diluted EPS | $0.19 | $2.18 | −$0.02 | $2.63 | $0.28 | $0.15 | −$0.05 | $0.06 |
| EBITDA | 47 | — | — | 38 | 77 | — | — | — |
Compare with peers
- Rexford Industrial Realty, Inc. income statement
- Sunstone Hotel Investors, Inc. income statement
- Douglas Elliman Inc. income statement
- Macerich Co income statement
- Douglas Emmett Inc income statement
Head to head: REXR vs RYNRYN vs SHODOUG vs RYN