Rayonier Inc cash flow statement
In fiscal 2025, Rayonier Inc's operations generated $257m of cash; it spent $0 on capital projects, leaving free cash flow of $257m. It returned $292m in dividends and $2.9m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 307 | 495 | 432 | 446 | 547 | 320 | 177 | 204 | 256 | 310 | 214 | 204 | 325 | 269 | 298 | 262 | 257 | 313 |
| Depreciation and amortisation | 158 | 143 | 133 | 85 | 117 | 120 | 114 | 151 | 146 | 144 | 128 | 200 | 249 | 156 | 249 | — | — | — |
| Stock-based pay | 16 | 15 | 16 | 15 | 12 | 8 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 12 | 14 | 14 | 11 | 26 |
| Capital spending | 92 | 138 | 145 | 156 | 63 | 64 | 57 | 59 | 65 | 62 | 64 | 67 | 76 | 75 | 96 | 103 | 0 | 0 |
| Free cash flow | 216 | 357 | 288 | 290 | 484 | 257 | 120 | 145 | 191 | 248 | 150 | 138 | 249 | 194 | 203 | 159 | 257 | 313 |
| Free cash flow after stock pay | 200 | 342 | 272 | 275 | 472 | 249 | 115 | 140 | 186 | 241 | 143 | 130 | 240 | 182 | 189 | 145 | 246 | 287 |
| Dividends paid | 158 | 164 | 185 | 207 | 237 | 258 | 125 | 123 | 127 | 137 | 141 | 146 | 154 | 166 | 170 | 201 | 292 | 298 |
| Share buybacks | 1 | 6 | 8 | 8 | 11 | 2 | 100 | 1 | 0 | 3 | 4 | 2 | 2 | 4 | 4 | 4 | 3 | 3 |
| Shares issued | — | — | 13 | 25 | 10 | 6 | 0 | 0 | 152 | 0 | 0 | 33 | 231 | 62 | −0 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 66 | 88 | 28 | 61 | 116 | 52 | 35 | 111 |
| Depreciation and amortisation | 28 | — | — | 23 | 35 | — | — | — |
| Stock-based pay | 4 | 2 | 2 | 4 | 3 | 2 | 15 | 6 |
| Capital spending | 24 | 40 | — | 14 | 16 | — | — | 27 |
| Free cash flow | 42 | 48 | — | 46 | 100 | — | — | 83 |
| Free cash flow after stock pay | 38 | 46 | — | 43 | 97 | — | — | 77 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Rexford Industrial Realty, Inc. cash flow
- Sunstone Hotel Investors, Inc. cash flow
- Douglas Elliman Inc. cash flow
- Macerich Co cash flow
- Douglas Emmett Inc cash flow
Head to head: REXR vs RYNRYN vs SHODOUG vs RYN