Douglas Elliman vs Rayonier
Douglas Elliman is the larger business, with $1.03bn of revenue in fiscal 2025 against $484m for Rayonier (2.1 times as much). Douglas Elliman grew faster (3.8% against -51.0%). Rayonier kept more of each dollar of sales as profit: a net margin of 97.9% against 1.5%. Douglas Elliman carries less debt relative to equity (0.0% against 47.5%).
| Latest fiscal year | Douglas EllimanDOUG, 2025 | RayonierRYN, 2025 |
|---|---|---|
| Revenue | $1.03bn | $484m |
| Revenue growth | 3.8% | -51.0% |
| Net income | $15.2m | $474m |
| Operating margin | 4.4% | 17.2% |
| Net margin | 1.5% | 97.9% |
| Return on equity | 8.8% | 23.8% |
| Free cash flow | −$17.2m | $257m |
| Cash | $116m | $843m |
| Total debt | $0 | $1.05bn |
| Debt to equity | 0.0% | 47.5% |
| Dividend per share | — | $2.49 |
| Dividend yield | — | — |
| Share buybacks | — | $2.9m |
| Employees | 580 | 285 |
| Market value | $142m | $5.89bn |
| Price vs our value range | — | — |
| Moat score | 15 (Weak) | 47 (Moderate) |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 6 sales |