Stoneridge Inc cash flow statement
In fiscal 2025, Stoneridge Inc's operations generated $34.0m of cash; it spent $21.9m on capital projects, leaving free cash flow of $12.2m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 14 | 14 | 1 | 76 | 44 | 20 | 55 | 65 | 79 | 81 | 25 | 29 | −36 | 7 | 5 | 48 | 34 | 13 |
| Depreciation and amortisation | 20 | 19 | 19 | 34 | 34 | 24 | 19 | 23 | 28 | 29 | 31 | 33 | 34 | 34 | 34 | 34 | 32 | 29 |
| Stock-based pay | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 3 | 4 | 5 | 7 |
| Capital spending | 12 | 19 | 26 | 26 | 25 | 25 | 29 | 24 | 32 | 29 | 36 | 28 | 23 | 27 | 38 | 24 | 22 | 18 |
| Free cash flow | 2 | −5 | −25 | 49 | 18 | −5 | 26 | 41 | 47 | 52 | −11 | 1 | −59 | −20 | −34 | 23 | 12 | −5 |
| Free cash flow after stock pay | 1 | −7 | −30 | 44 | 13 | −10 | 19 | 35 | 39 | 46 | −18 | −5 | −65 | −26 | −37 | 19 | 7 | −12 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 50 | 5 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 11 | 19 | 11 | 11 | 4 | 9 | −11 | 12 |
| Depreciation and amortisation | 9 | 8 | 5 | 5 | 10 | 8 | 6 | 6 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 |
| Capital spending | 6 | 5 | 6 | 3 | 6 | 6 | 1 | 5 |
| Free cash flow | 5 | 14 | 5 | 7 | −3 | 3 | −12 | 8 |
| Free cash flow after stock pay | 4 | 13 | 4 | 6 | −4 | 1 | −16 | 7 |
Compare with peers
- China Automotive Systems, Inc. cash flow
- Motorcar Parts Of America Inc cash flow
- Commercial Vehicle Group, Inc. cash flow
- Holley Inc. cash flow
- Strattec Security Corp cash flow
Head to head: CAAS vs SRIMPAA vs SRICVGI vs SRI
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies