Stoneridge Inc balance sheet
At the end of fiscal 2025, Stoneridge Inc had total assets of $551m and shareholders' equity of $180m. It held $53.1m in cash against $181m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 92 | 72 | 79 | 45 | 63 | 43 | 54 | 50 | 66 | 81 | 69 | 74 | 86 | 55 | 41 | 72 | 53 | 72 |
| Receivables | — | 103 | 162 | 142 | 102 | 105 | 95 | 113 | 142 | 139 | 139 | 137 | 150 | 158 | 167 | 138 | 89 | 136 |
| Inventory | — | 55 | 120 | 96 | 80 | 71 | 61 | 60 | 73 | 79 | 93 | 91 | 138 | 153 | 188 | 151 | 106 | 113 |
| Total current assets | — | 250 | 389 | 311 | 370 | 246 | 232 | 241 | 303 | 320 | 331 | 335 | 411 | 410 | 429 | 388 | 362 | 344 |
| Goodwill | — | 10 | 72 | 62 | 54 | 1 | — | 1 | 38 | 37 | 36 | 39 | 36 | 34 | 35 | 33 | 38 | 37 |
| Total assets | — | 387 | 695 | 593 | 588 | 399 | 364 | 395 | 559 | 560 | 602 | 621 | 665 | 652 | 680 | 622 | 551 | 507 |
| Accounts payable | — | 68 | 84 | 76 | 57 | 59 | 55 | 63 | 79 | 88 | 81 | 86 | 98 | 110 | 112 | 83 | 62 | 108 |
| Total current liabilities | — | 113 | 258 | 153 | 154 | 120 | 108 | 113 | 136 | 147 | 139 | 146 | 173 | 178 | 178 | 150 | 157 | 182 |
| Short-term debt | — | 1 | 44 | 19 | 12 | 20 | 14 | 9 | 4 | 2 | 3 | 8 | 5 | 1 | 2 | 0 | — | — |
| Long-term debt | — | 168 | 184 | 181 | 185 | 11 | 4 | 8 | 4 | 1 | 0 | 144 | 0 | 0 | 0 | 0 | 181 | — |
| Total debt | 0 | 170 | 267 | 201 | 197 | 130 | 118 | 84 | 129 | 99 | 129 | 144 | 169 | 169 | 191 | 202 | 181 | 151 |
| Shareholders' equity | 76 | 87 | 131 | 150 | 149 | 91 | 93 | 178 | 244 | 283 | 290 | 297 | 296 | 281 | 288 | 245 | 180 | 149 |
| Shares outstanding | — | 25m | 26m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 27m | 27m | 27m | 27m | 28m | 28m | 28m | 29m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 159 | 138 | 157 | 163 | 153 | 89 | 140 | 136 |
| Inventory | 176 | 151 | 152 | 144 | 145 | 106 | 111 | 113 |
| Total current assets | 414 | 388 | 418 | 393 | 384 | 362 | 348 | 344 |
| Goodwill | 36 | 33 | 35 | 38 | 38 | 38 | 37 | 37 |
| Total assets | 663 | 622 | 657 | 639 | 632 | 551 | 512 | 507 |
| Accounts payable | 98 | 83 | 97 | 106 | 102 | 62 | 103 | 108 |
| Total current liabilities | 170 | 150 | 175 | 184 | 180 | 157 | 173 | 182 |
| Short-term debt | 0 | 0 | — | — | 1 | — | — | — |
| Long-term debt | 0 | 0 | — | — | 0 | 181 | — | — |
| Total debt | 0 | 0 | — | — | 1 | 181 | — | — |
| Shareholders' equity | 271 | 245 | 253 | 261 | 251 | 180 | 156 | 149 |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 29m |
Compare with peers
- China Automotive Systems, Inc. balance sheet
- Motorcar Parts Of America Inc balance sheet
- Commercial Vehicle Group, Inc. balance sheet
- Holley Inc. balance sheet
- Strattec Security Corp balance sheet
Head to head: CAAS vs SRIMPAA vs SRICVGI vs SRI
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies