First Financial Bankshares Inc cash flow statement
In fiscal 2025, First Financial Bankshares Inc's operations generated $299m of cash; it spent $13.4m on capital projects, leaving free cash flow of $286m. It returned $106m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 172 | 72 | 95 | 93 | 110 | 131 | 109 | 161 | 190 | 186 | 202 | 211 | 355 | 324 | 285 | 310 | 299 | 347 |
| Depreciation and amortisation | 8 | 7 | 7 | 8 | 9 | 9 | 11 | 12 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 3 | 4 | 4 | 5 | 7 | 5 |
| Capital spending | 6 | 11 | 15 | 16 | 11 | 17 | 17 | 20 | 14 | 18 | 9 | 16 | 19 | 16 | 17 | 17 | 13 | 21 |
| Free cash flow | 165 | 61 | 80 | 77 | 99 | 114 | 92 | 140 | 176 | 169 | 194 | 194 | 336 | 308 | 268 | 293 | 286 | 325 |
| Free cash flow after stock pay | 165 | 60 | 80 | 77 | 98 | 113 | 91 | 139 | 174 | 167 | 192 | 193 | 333 | 305 | 263 | 288 | 279 | 320 |
| Dividends paid | 28 | 28 | 29 | 39 | 25 | 35 | 39 | 45 | 49 | 54 | 61 | 70 | 80 | 91 | 100 | 103 | 106 | 109 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | 8 | 0 | 9 | 3 | 0 | 0 | — |
| Shares issued | — | — | 1 | 1 | 2 | 1 | 2 | 1 | 3 | 4 | 4 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 81 | 84 | 77 | 61 | 86 | 75 | 102 | 84 |
| Depreciation and amortisation | 3 | 4 | 4 | 3 | 4 | 3 | 4 | 4 |
| Stock-based pay | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 |
| Capital spending | 3 | 5 | 2 | 3 | 3 | 6 | 4 | 9 |
| Free cash flow | 78 | 80 | 75 | 59 | 84 | 69 | 98 | 75 |
| Free cash flow after stock pay | 77 | 78 | 73 | 58 | 83 | 67 | 96 | 74 |
Compare with peers
- Bancorp, Inc. cash flow
- FB Financial Corp cash flow
- Northwest Bancshares, Inc. cash flow
- Servisfirst Bancshares, Inc. cash flow
- Merchants Bancorp cash flow
Head to head: FFIN vs TBBKFBK vs FFINFFIN vs NWBI
More: Regional Banks stocks compared, Financials sector, rankings of US companies