undamentalytics Newsletter

Marathon Petroleum cash flow statement

In fiscal 2025, Marathon Petroleum's operations generated $8.25bn of cash; it spent $3.49bn on capital projects, leaving free cash flow of $4.77bn. It returned $1.14bn in dividends and $3.49bn through buybacks.

Cash flow statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Marathon Petroleum: cash flow statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Cash from operations2.52.23.34.53.43.14.14.06.66.29.42.44.416.414.18.78.325.2
Depreciation and amortisation0.70.90.91.01.21.31.52.02.12.23.23.43.43.23.33.33.33.3
Stock-based pay0.00.00.00.00.00.00.00.00.10.10.20.10.10.20.20.10.2—
Capital spending2.91.21.21.41.21.52.02.92.73.24.82.81.52.41.92.53.54.4
Free cash flow−0.41.02.13.12.21.62.11.13.93.04.6−0.42.913.912.26.14.820.8
Free cash flow after stock pay−0.51.02.13.12.21.62.01.13.82.94.5−0.52.813.812.06.04.6—
Dividends paid——0.20.40.50.50.60.70.81.01.41.51.51.31.31.21.11.2
Share buybacks——0.01.42.82.11.00.22.43.32.00.04.711.911.69.23.57.3
Shares issued——0.00.10.00.00.00.00.00.00.00.00.10.20.10.00.00.0

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: MPC vs PSXMPC vs VLOMPC vs WKC

More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies

Figures from Marathon Petroleum's SEC filings (10-K and 10-Q), retrieved November 3, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Marathon Petroleum.