Marathon Petroleum cash flow statement
In fiscal 2025, Marathon Petroleum's operations generated $8.25bn of cash; it spent $3.49bn on capital projects, leaving free cash flow of $4.77bn. It returned $1.14bn in dividends and $3.49bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2.5 | 2.2 | 3.3 | 4.5 | 3.4 | 3.1 | 4.1 | 4.0 | 6.6 | 6.2 | 9.4 | 2.4 | 4.4 | 16.4 | 14.1 | 8.7 | 8.3 | 25.2 |
| Depreciation and amortisation | 0.7 | 0.9 | 0.9 | 1.0 | 1.2 | 1.3 | 1.5 | 2.0 | 2.1 | 2.2 | 3.2 | 3.4 | 3.4 | 3.2 | 3.3 | 3.3 | 3.3 | 3.3 |
| Stock-based pay | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | — |
| Capital spending | 2.9 | 1.2 | 1.2 | 1.4 | 1.2 | 1.5 | 2.0 | 2.9 | 2.7 | 3.2 | 4.8 | 2.8 | 1.5 | 2.4 | 1.9 | 2.5 | 3.5 | 4.4 |
| Free cash flow | −0.4 | 1.0 | 2.1 | 3.1 | 2.2 | 1.6 | 2.1 | 1.1 | 3.9 | 3.0 | 4.6 | −0.4 | 2.9 | 13.9 | 12.2 | 6.1 | 4.8 | 20.8 |
| Free cash flow after stock pay | −0.5 | 1.0 | 2.1 | 3.1 | 2.2 | 1.6 | 2.0 | 1.1 | 3.8 | 2.9 | 4.5 | −0.5 | 2.8 | 13.8 | 12.0 | 6.0 | 4.6 | — |
| Dividends paid | — | — | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 1.4 | 1.5 | 1.5 | 1.3 | 1.3 | 1.2 | 1.1 | 1.2 |
| Share buybacks | — | — | 0.0 | 1.4 | 2.8 | 2.1 | 1.0 | 0.2 | 2.4 | 3.3 | 2.0 | 0.0 | 4.7 | 11.9 | 11.6 | 9.2 | 3.5 | 7.3 |
| Shares issued | — | — | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2.2 | −0.1 | 2.6 | 2.6 | 3.1 | 1.1 | 10.3 | 10.7 |
| Depreciation and amortisation | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Capital spending | 0.8 | 0.7 | 0.7 | 0.9 | 1.2 | 0.9 | 1.2 | 1.1 |
| Free cash flow | 1.4 | −0.7 | 1.9 | 1.7 | 1.9 | 0.2 | 9.1 | 9.6 |
| Shares issued | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Compare with peers
- Phillips 66 cash flow
- Valero Energy cash flow
- World Kinect Corp cash flow
- PBF Energy Inc. cash flow
- HF Sinclair Corp cash flow
Head to head: MPC vs PSXMPC vs VLOMPC vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies