Williams-Sonoma, Inc. cash flow statement
In fiscal 2026, Williams-Sonoma, Inc.'s operations generated $1.31bn of cash; it spent $259m on capital projects, leaving free cash flow of $1.06bn. It returned $316m in dividends and $854m through buybacks.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 491 | 356 | 291 | 364 | 454 | 462 | 544 | 525 | 500 | 586 | 607 | 1,275 | 1,371 | 1,053 | 1,680 | 1,360 | 1,315 | 1,609 |
| Depreciation and amortisation | 152 | 145 | 131 | 134 | 150 | 162 | 168 | 173 | 183 | 189 | 188 | 189 | 196 | 214 | 233 | 230 | 231 | 231 |
| Stock-based pay | 25 | 27 | 24 | 31 | 39 | 45 | 41 | 51 | 43 | 60 | 64 | 73 | 95 | 90 | 85 | 99 | 107 | 120 |
| Capital spending | 72 | 62 | 130 | 205 | 194 | 205 | 203 | 197 | 190 | 190 | 186 | 170 | 227 | 354 | 188 | 222 | 259 | 266 |
| Free cash flow | 418 | 294 | 161 | 159 | 260 | 257 | 341 | 327 | 310 | 396 | 421 | 1,105 | 1,145 | 699 | 1,492 | 1,139 | 1,055 | 1,343 |
| Free cash flow after stock pay | 393 | 267 | 137 | 128 | 221 | 212 | 300 | 276 | 267 | 336 | 357 | 1,032 | 1,049 | 608 | 1,407 | 1,040 | 949 | 1,223 |
| Dividends paid | 51 | 59 | 69 | 88 | 112 | 126 | 128 | 134 | 135 | 140 | 151 | 158 | 188 | 217 | 232 | 280 | 316 | 336 |
| Share buybacks | 0 | 125 | 194 | 155 | 239 | 224 | 225 | 151 | 196 | 295 | 149 | 150 | 899 | 880 | 313 | 807 | 854 | 853 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 253 | 633 | 119 | 283 | 316 | 597 | 156 | 540 |
| Depreciation and amortisation | 58 | 58 | 56 | 57 | 58 | 61 | 56 | 57 |
| Stock-based pay | 21 | 33 | 20 | 26 | 30 | 29 | 30 | 32 |
| Capital spending | 83 | 67 | 58 | 52 | 68 | 81 | 58 | 59 |
| Free cash flow | 170 | 566 | 61 | 231 | 248 | 516 | 99 | 481 |
| Free cash flow after stock pay | 149 | 533 | 40 | 204 | 218 | 487 | 69 | 449 |
Compare with peers
- Wayfair Inc. cash flow
- RH cash flow
- Arhaus, Inc. cash flow
- Haverty Furniture Companies Inc cash flow
- Lovesac Co cash flow
Head to head: W vs WSMRH vs WSMARHS vs WSM
More: Homefurnishing Retail stocks compared, Consumer Discretionary sector, rankings of US companies