Exzeo Group, Inc. balance sheet
At the end of fiscal 2025, Exzeo Group, Inc. had total assets of $348m, total liabilities of $93.6m and shareholders' equity of $254m. It held $305m in cash against $0 of debt: net cash of $305m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 15 | 55 | 305 | 137 |
| Receivables | — | 0 | 3 | 2 |
| Total current assets | — | 67 | 326 | 170 |
| Total assets | — | 89 | 348 | 386 |
| Deferred revenue (current) | — | 47 | 71 | 75 |
| Total current liabilities | — | 56 | 84 | 92 |
| Total debt | 0 | 0 | 0 | 0 |
| Total liabilities | — | 74 | 94 | 98 |
| Shareholders' equity | −25 | 16 | 254 | 288 |
| Net debt (negative = net cash) | −15 | −55 | −305 | −137 |
| Shares outstanding | — | 83m | 91m | 90m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0 | — | — | — | 3 | 3 | 2 |
| Total current assets | — | 67 | — | — | 163 | 326 | 261 | 170 |
| Total assets | — | 89 | — | — | 182 | 348 | 380 | 386 |
| Deferred revenue (current) | — | 47 | — | — | 73 | 71 | 74 | 75 |
| Total current liabilities | — | 56 | — | — | 94 | 84 | 99 | 92 |
| Total liabilities | — | 74 | — | — | 104 | 94 | 105 | 98 |
| Shareholders' equity | 3 | 16 | 34 | 57 | 78 | 254 | 275 | 288 |
| Shares outstanding | — | 83m | — | — | 83m | 91m | 91m | 90m |
Compare with peers
- I3 Verticals, Inc. balance sheet
- C3.ai, Inc. balance sheet
- GCL Global Holdings Ltd balance sheet
- Vtex balance sheet
- PDF Solutions Inc balance sheet
Head to head: IIIV vs XZOAI vs XZOGCL vs XZO
More: Application Software stocks compared, Technology sector, rankings of US companies