Adient vs Autoliv
Adient is the larger business, with $14.54bn of revenue in fiscal 2025 against $10.81bn for Autoliv (1.3 times as much). Autoliv grew faster (4.1% against -1.0%). Autoliv kept more of each dollar of sales as profit: a net margin of 6.8% against -1.9%.
| Latest fiscal year | AdientADNT, 2025 | AutolivALV, 2025 |
|---|---|---|
| Revenue | $14.54bn | $10.81bn |
| Revenue growth | -1.0% | 4.1% |
| Net income | −$281m | $735m |
| Operating margin | — | 10.1% |
| Net margin | -1.9% | 6.8% |
| Return on equity | -14.4% | 30.3% |
| Free cash flow | $204m | $716m |
| Cash | $958m | $604m |
| Total debt | $2.40bn | $2.15bn |
| Debt to equity | — | 83.7% |
| Dividend per share | — | $3.12 |
| Dividend yield | — | 2.9% |
| Share buybacks | $125m | $351m |
| Employees | 65,000 | 64,300 |
| Market value | $1.31bn | $8.71bn |
| Price vs our value range | Below our value range | Within our value range |
| Moat score | 36 (Weak) | 47 (Moderate) |
| Insider trades, 12 months | 0 buys, 4 sales | 0 buys, 9 sales |