undamentalytics Newsletter
Sign in

Herbalife LTD. income statement

In fiscal 2025, Herbalife LTD. reported revenue of $5.04bn, up 0.9% on the year before, operating income of $481m (a 9.5% margin) and net income of $228m, or $2.20 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue2,3252,7343,4554,0724,8254,9594,4694,4884,4284,8924,8775,5425,8035,2045,0624,9935,0385,277
Cost of revenue4935596808139639838568558499199581,1511,2391,1741,1911,1041,1151,182
Gross profit1,8312,1752,7743,2603,8623,9763,6133,6343,5793,9733,9194,3914,5644,0313,8713,8893,9234,095
Selling, general and administrative7748881,0751,2601,6291,9911,7851,9671,7591,9551,9402,0752,0121,8101,8661,875——
General and administrative————————————————1,6641,742
Operating income296388562661735514584458617683568641734545356386481505
Interest expense10101017279210199161181153133153139166218214174
Income before tax291380560651717421486365471464451516561425203169275245
Income tax888714518718911314710525716814014411410461−854768
Net income203293415464528309339260214297311373447321142254228180
Diluted EPS$0.81$1.16$1.66$1.97$2.46$1.70$1.99$1.51$1.29$1.98$2.20$2.77$4.13$3.23$1.42$2.50$2.20$1.69
Diluted shares (average)252m253m250m236m215m182m171m172m166m150m142m135m108m100m100m102m104m106m
EBITDA358456634736820607682556717784666741842661470507602626

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: COTY vs HLFBRBR vs HLFEPC vs HLFEL vs HLF

More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies

Figures from Herbalife LTD.'s SEC filings (10-K and 10-Q), retrieved November 2, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Herbalife LTD.