Timken Co cash flow statement
In fiscal 2025, Timken Co's operations generated $554m of cash; it spent $148m on capital projects, leaving free cash flow of $406m. It returned $98.3m in dividends and $57.4m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 209 | 624 | 430 | 404 | 237 | 333 | 550 | 578 | 387 | 464 | 545 | 476 | 554 | 531 |
| Depreciation and amortisation | 193 | 150 | 142 | 132 | 138 | 146 | 161 | 167 | 168 | 164 | 201 | 222 | 230 | 236 |
| Stock-based pay | 17 | 16 | 16 | 14 | 25 | 32 | 27 | 23 | 20 | 30 | 31 | 26 | 28 | 28 |
| Capital spending | 205 | 118 | 134 | 138 | 105 | 113 | 141 | 122 | 148 | 178 | 188 | 170 | 148 | 145 |
| Free cash flow | 4 | 506 | 296 | 266 | 132 | 220 | 410 | 456 | 239 | 285 | 357 | 306 | 406 | 386 |
| Free cash flow after stock pay | −13 | 490 | 280 | 252 | 107 | 188 | 382 | 433 | 219 | 255 | 327 | 280 | 378 | 357 |
| Dividends paid | 76 | 89 | 88 | 82 | 83 | 86 | 85 | 87 | 92 | 92 | 94 | 96 | 98 | 99 |
| Share buybacks | 44 | 112 | 189 | 101 | 43 | 99 | 63 | 49 | 93 | 212 | 251 | 41 | 57 | 60 |
| Shares issued | 17 | 14 | 13 | 4 | 33 | 13 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 123 | 179 | 59 | 111 | 201 | 183 | 39 | 107 |
| Depreciation and amortisation | 56 | 56 | 55 | 57 | 59 | 59 | 59 | 60 |
| Stock-based pay | 5 | 9 | 8 | 7 | 6 | 8 | 8 | 7 |
| Capital spending | 35 | 54 | 35 | 33 | 37 | 43 | 39 | 27 |
| Free cash flow | 88 | 125 | 23 | 78 | 164 | 141 | 1 | 81 |
| Free cash flow after stock pay | 83 | 116 | 16 | 71 | 158 | 133 | −7 | 74 |
Compare with peers
- ITT Inc. cash flow
- Flowserve Corp cash flow
- Lincoln Electric Holdings Inc cash flow
- Mueller Industries Inc cash flow
- Fortive cash flow
Head to head: ITT vs TKRFLS vs TKRLECO vs TKRMLI vs TKR
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies