Repay Holdings Corp balance sheet
At the end of fiscal 2025, Repay Holdings Corp had total assets of $1.20bn, total liabilities of $718m and shareholders' equity of $484m. It held $116m in cash against $434m of debt: net debt of $318m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 13 | 25 | 91 | 50 | 65 | 118 | 190 | 116 | 84 |
| Receivables | — | 6 | 14 | 21 | 33 | 34 | 36 | 33 | 33 | 64 |
| Inventory | — | — | — | — | — | — | — | — | — | 2 |
| Total current assets | 0 | 20 | 44 | 119 | 96 | 117 | 181 | 275 | 197 | 213 |
| Goodwill | 120 | 120 | 390 | 459 | 824 | 828 | 717 | 717 | 475 | 652 |
| Total assets | 0 | 219 | 782 | 1,110 | 1,686 | 1,627 | 1,520 | 1,572 | 1,200 | 1,608 |
| Accounts payable | — | 3 | 10 | 12 | 20 | 22 | 22 | 29 | 25 | 44 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 17 |
| Total current liabilities | 0 | 21 | 52 | 65 | 92 | 82 | 57 | 102 | 241 | 147 |
| Short-term debt | — | 5 | 6 | 7 | — | — | — | — | 146 | 5 |
| Long-term debt | — | 89 | 208 | 250 | 448 | 451 | 434 | 497 | 280 | 748 |
| Total debt | 0 | 96 | 219 | 263 | 460 | 460 | 440 | 508 | 434 | 788 |
| Total liabilities | 0 | 110 | 362 | 554 | 773 | 699 | 689 | 799 | 718 | 1,139 |
| Shareholders' equity | 0 | 5 | 214 | 509 | 874 | 895 | 815 | 761 | 484 | 473 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 104 | 206 | 47 | 39 | 34 | — | — | — | — |
| Net debt (negative = net cash) | 0 | 82 | 194 | 172 | 410 | 395 | 322 | 318 | 318 | 704 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 41 | 33 | 37 | 33 | 33 | 33 | 37 | 64 |
| Inventory | — | — | — | — | — | — | — | 2 |
| Total current assets | 225 | 275 | 250 | 246 | 180 | 197 | 131 | 213 |
| Goodwill | 717 | 717 | 717 | 613 | 613 | 475 | 475 | 652 |
| Total assets | 1,564 | 1,572 | 1,535 | 1,413 | 1,333 | 1,200 | 1,141 | 1,608 |
| Accounts payable | 29 | 29 | 24 | 21 | 23 | 25 | 24 | 44 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 17 |
| Total current liabilities | 83 | 102 | 67 | 290 | 222 | 241 | 73 | 147 |
| Short-term debt | — | — | — | 219 | 146 | 146 | 0 | 5 |
| Long-term debt | 496 | 497 | 498 | 279 | 280 | 280 | 391 | 748 |
| Total debt | 496 | 497 | 498 | 498 | 426 | 427 | 391 | 753 |
| Total liabilities | 795 | 799 | 768 | 774 | 711 | 718 | 666 | 1,139 |
| Shareholders' equity | 755 | 761 | 756 | 634 | 617 | 484 | 478 | 473 |
Compare with peers
- Riskified LTD. balance sheet
- Sezzle Inc. balance sheet
- International Money Express, Inc. balance sheet
- CPI Card Group Inc. balance sheet
- Marqeta, Inc. balance sheet
Head to head: RPAY vs RSKDRPAY vs SEZLIMXI vs RPAY
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies